Payment Analysis
355.14CAD/monthin Burnaby, BC
- 355.14 CAD/month
- 163.91 CAD/bi-weekly
- 81.96 CAD/week
- 4,261.68 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 397.76 CAD/month
- 183.58 CAD/bi-weekly
- 91.79 CAD/week
- 4,773.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,443 CAD
compared to leasing a BRAND NEW:
- Toyota Yaris Hatchback XLE 6AT
- for 24 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 355 |
| Monthly Difference | 111 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 1,443 CAD |
| Total Savings (CAD) | = 1,443 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
12,003 CAD
- Total Vehicle Debt: 24,433 CAD
- Paid so Far: 12,430 CAD (50% Paid)
- Remaining Lease Payments: 4,617 CAD
- Residual Value: 7,386 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,430 CAD Total Vehicle Value: 24,433 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,617 CAD
Term Paid so Far: 12,430 CAD Residual Value: 7,386 CAD
Cost to Own
Already Paid: 12,430 CAD (50%)
Cash Incentive: 0 CAD Buyout Price Today: 12,003 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 12,003 CAD
- 4.9%Interest Rate x 48 months
- 276 CAD/month + tax
- Total Payable: 13,242 CAD
- Total Interest: 1,239 CAD
- 8.9%Interest Rate x 48 months
- 298 CAD/month + tax
- Total Payable: 14,310 CAD
- Total Interest: 2,307 CAD
- 14.9%Interest Rate x 48 months
- 333 CAD/month + tax
- Total Payable: 16,005 CAD
- Total Interest: 4,002 CAD
At the end of the Lease Contract
Residual Value: 7,386 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 170 CAD/month + tax
- Total Payable: 8,149 CAD
- Total Interest: 762 CAD
- 8.9%Interest Rate x 48 months
- 183 CAD/month + tax
- Total Payable: 8,806 CAD
- Total Interest: 1,420 CAD
- 14.9%Interest Rate x 48 months
- 205 CAD/month + tax
- Total Payable: 9,849 CAD
- Total Interest: 2,463 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.96
- + tax
- + fuel
- + insurance
- 26.64CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
11.68
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,029.59
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
SAVE ~4,300 CAD
2023 Mazda
CX30 Automatique AWD GT
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 21,641 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 20,483 km/year (1,707 per month)
Deal Special Perks
2022 Audi
A3 40 2.0T Komfort Automatique AWD
Payment Details
- Current Payment: 594 CAD/month + tax
- Residual Value: 18,603 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 23,040 km/year (1,920 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Mazda
CX-30 Automatique AWD
Payment Details
- Current Payment: 435 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 422 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 21,632 km/year (1,803 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Nissan
Leaf SV Plus Automatique 2WD
Payment Details
- Current Payment: 560 CAD/month + tax
- Months to End: 32 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,800 km total
- Available Now: 17,325 km/year (1,444 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volkswagen
Comfortline 1 Automatique AWD
Payment Details
- Current Payment: 233 CAD/month + tax
- Residual Value: 20,351 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 12,828 km/year (1,069 per month)
- Excess Km Cost: 0.18 CAD/km
+ 6,000 cash
2022 BMW
BMW i4 M50 Automatique AWD
Payment Details
- Current Payment: 1,304 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,679 CAD/month + tax
- Residual Value: 44,804 CAD
- Months to End: 16 months (Jul, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,000 km total
- Available Now: -23,500 km/year (-1,958 per month)
- Excess Km Cost: 0.15 CAD/km
