Payment Analysis

460.97CAD/monthin Montreal, QC
    Before Taxes:
  • 460.97 CAD/month
  • 212.76 CAD/bi-weekly
  • 106.38 CAD/week
  • 5,531.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 530.02 CAD/month
  • 244.63 CAD/bi-weekly
  • 122.31 CAD/week
  • 6,360.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,380 ~ 3,680 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
  • for 40 months
  • in QC
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 520
This Contract (CAD/month) 461
Monthly Difference 60 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 180 CAD
+ Cash Incentive** (CAD) + 600
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,380 ~ 3,680
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,665 CAD
  • Total Vehicle Debt: 44,509 CAD
  • Paid so Far: 26,244 CAD (58% Paid)
  • Remaining Lease Payments: 1,383 CAD
  • Residual Value: 16,882 CAD
  • Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 26,244 CAD Total Vehicle Value: 44,509 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 1,383 CAD
Term Paid so Far: 20,744 CAD Residual Value: 16,882 CAD
12%
46%
3%
39%
Cost to Own
Already Paid: 26,244 CAD (58%)
Cash Incentive: 600 CAD Buyout Price Today: 17,665 CAD
58% Paid
1%
41%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,665 CAD

  • 4.9%Interest Rate x 48 months
  • 406 CAD/month + tax
  • Total Payable: 19,489 CAD
  • Total Interest: 1,824 CAD
  • 8.9%Interest Rate x 48 months
  • 439 CAD/month + tax
  • Total Payable: 21,060 CAD
  • Total Interest: 3,395 CAD
  • 14.9%Interest Rate x 48 months
  • 491 CAD/month + tax
  • Total Payable: 23,555 CAD
  • Total Interest: 5,890 CAD

At the end of the Lease Contract

Residual Value: 16,882 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 388 CAD/month + tax
  • Total Payable: 18,625 CAD
  • Total Interest: 1,743 CAD
  • 8.9%Interest Rate x 48 months
  • 419 CAD/month + tax
  • Total Payable: 20,127 CAD
  • Total Interest: 3,245 CAD
  • 14.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,511 CAD
  • Total Interest: 5,629 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.24
  • + tax
  • + fuel
  • + insurance
(inlcuding the 600CAD incentive)
  • 2.20CAD/100km (TODAY without the Cash Incentive)
  • 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
8.58
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 600CAD incentive)
  • 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
4,846.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 51 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 51 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 19,294 km/year (1,608 per month)
See all Details
CAD/month x 25 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,960 km/year (2,080 per month)
See all Details
CAD/month x 4 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 4 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 22 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 620 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 22 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 20,396 km/year (1,700 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 15 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 33,160 km/year (2,763 per month)
See all Details
CAD/month x 37 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 26,270 km/year (2,189 per month)
See all Details