Payment Analysis
460.97CAD/monthin Montreal, QC
- 460.97 CAD/month
- 212.76 CAD/bi-weekly
- 106.38 CAD/week
- 5,531.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 530.02 CAD/month
- 244.63 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,980 ~ 4,280 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
- for 40 months
- in QC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 520 |
|---|---|
| This Contract (CAD/month) | 461 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 780 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,980 ~ 4,280 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,275 CAD
- Total Vehicle Debt: 44,509 CAD
- Paid so Far: 21,634 CAD (48% Paid)
- Remaining Lease Payments: 5,993 CAD
- Residual Value: 16,882 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 21,634 CAD Total Vehicle Value: 44,509 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 5,993 CAD
Term Paid so Far: 16,134 CAD Residual Value: 16,882 CAD
Cost to Own
Already Paid: 21,634 CAD (48%)
Cash Incentive: 600 CAD Buyout Price Today: 22,275 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,275 CAD
- 4.9%Interest Rate x 48 months
- 512 CAD/month + tax
- Total Payable: 24,574 CAD
- Total Interest: 2,299 CAD
- 8.9%Interest Rate x 48 months
- 553 CAD/month + tax
- Total Payable: 26,556 CAD
- Total Interest: 4,281 CAD
- 14.9%Interest Rate x 48 months
- 619 CAD/month + tax
- Total Payable: 29,702 CAD
- Total Interest: 7,427 CAD
At the end of the Lease Contract
Residual Value: 16,882 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 388 CAD/month + tax
- Total Payable: 18,625 CAD
- Total Interest: 1,743 CAD
- 8.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,127 CAD
- Total Interest: 3,245 CAD
- 14.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,511 CAD
- Total Interest: 5,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.56
- + tax
- + fuel
- + insurance
- 9.51CAD/100km (TODAY without the Cash Incentive)
- 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
13.64
- + tax
- + insurance
- + km driven & fuel
- 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
1,118.34
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 550 cash
2024 Mazda
CX 30 GT 4DR AWD Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Cash Incentive: 550 CAD
- Payment After Incentive: 508 CAD/month + tax
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 23,600 km/year (1,967 per month)
2023 Mazda
Mazda 3 gs Automatique AWD
Payment Details
- Current Payment: 196 CAD/month + tax
- Residual Value: 14,566 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 16,364 km/year (1,364 per month)
+ 1,000 cash
2024 KIA
EV6 Land AWD GT package2 Automatique AWD
Payment Details
- Current Payment: 735 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 713 CAD/month + tax
- Months to End: 45 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 15,467 km/year (1,289 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Elantra 2.0 Automatique 2WD Preferred with Tec package
Payment Details
- Current Payment: 259 CAD/month + tax
- Residual Value: 13,075 CAD
- Months to End: 48 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,000 km total
- Available Now: 22,750 km/year (1,896 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2025 KIA
K4 Automatique 2WD
Payment Details
- Current Payment: 450 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 442 CAD/month + tax
- Months to End: 59 months (Oct, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,300 km total
- Available Now: 18,041 km/year (1,503 per month)
2023 Hyundai
Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre
Payment Details
- Current Payment: 455 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 14,162 CAD
- Months to End: 35 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 20,571 km/year (1,714 per month)
- Excess Km Cost: 0.12 CAD/km
