Payment Analysis
460.97CAD/monthin Montreal, QC
- 460.97 CAD/month
- 212.76 CAD/bi-weekly
- 106.38 CAD/week
- 5,531.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 530.02 CAD/month
- 244.63 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,380 ~ 3,680 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
- for 40 months
- in QC
- $0 down payment
- 18,000 km/year
Leasing New (CAD/month) | 520 |
---|---|
This Contract (CAD/month) | 461 |
Monthly Difference | 60 CAD/month |
Remaining Term | x 3 months |
Total Monthly Difference | = 180 CAD |
+ Cash Incentive** (CAD) | + 600 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 2,380 ~ 3,680 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,665 CAD
- Total Vehicle Debt: 44,509 CAD
- Paid so Far: 26,244 CAD (58% Paid)
- Remaining Lease Payments: 1,383 CAD
- Residual Value: 16,882 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 26,244 CAD Total Vehicle Value: 44,509 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 1,383 CAD
Term Paid so Far: 20,744 CAD Residual Value: 16,882 CAD
Cost to Own
Already Paid: 26,244 CAD (58%)
Cash Incentive: 600 CAD Buyout Price Today: 17,665 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,665 CAD
- 4.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,489 CAD
- Total Interest: 1,824 CAD
- 8.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,060 CAD
- Total Interest: 3,395 CAD
- 14.9%Interest Rate x 48 months
- 491 CAD/month + tax
- Total Payable: 23,555 CAD
- Total Interest: 5,890 CAD
At the end of the Lease Contract
Residual Value: 16,882 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 388 CAD/month + tax
- Total Payable: 18,625 CAD
- Total Interest: 1,743 CAD
- 8.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,127 CAD
- Total Interest: 3,245 CAD
- 14.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,511 CAD
- Total Interest: 5,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.24
- + tax
- + fuel
- + insurance
- 2.20CAD/100km (TODAY without the Cash Incentive)
- 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
8.58
- + tax
- + insurance
- + km driven & fuel
- 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
4,846.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
2024 Honda
Civic EX Automatique AWD
Payment Details
- Current Payment: 518 CAD/month + tax
- Months to End: 51 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,294 km/year (1,608 per month)
2023 Audi
A4 Konfort Automatique AWD Vorsprung edition + Night optics package
Payment Details
- Current Payment: 750 CAD/month + tax
- Months to End: 25 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,960 km/year (2,080 per month)
2022 Mazda
CX-3 GS Automatique AWD
Payment Details
- Current Payment: 504 CAD/month + tax
- Months to End: 4 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 72,000 km/year (6,000 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
2022 Mercedes-Benz
A250 Automatique AWD Sports
Payment Details
- Current Payment: 711 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 620 CAD/month + tax
- Residual Value: 48,475 CAD
- Months to End: 22 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 30,107 km total
- Available Now: 20,396 km/year (1,700 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Mazda
Mazda 3 Turbo 2.5L Automatique AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Months to End: 15 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,550 km total
- Available Now: 33,160 km/year (2,763 per month)
2023 Hyundai
venue preferred CVT 2WD
Payment Details
- Current Payment: 425 CAD/month + tax
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 19,000 km total
- Available Now: 26,270 km/year (2,189 per month)