Payment Analysis
460.97CAD/monthin Montreal, QC
- 460.97 CAD/month
- 212.76 CAD/bi-weekly
- 106.38 CAD/week
- 5,531.64 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 530.02 CAD/month
- 244.63 CAD/bi-weekly
- 122.31 CAD/week
- 6,360.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,280 ~ 4,580 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 Hybrid LE AWD Automatic AWD Wear Pass
- for 40 months
- in QC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 520 |
|---|---|
| This Contract (CAD/month) | 461 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 1,080 CAD |
| + Cash Incentive** (CAD) | + 600 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,280 ~ 4,580 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,579 CAD
- Total Vehicle Debt: 44,509 CAD
- Paid so Far: 19,329 CAD (43% Paid)
- Remaining Lease Payments: 8,297 CAD
- Residual Value: 16,882 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 19,329 CAD Total Vehicle Value: 44,509 CAD
Vehicle Debt Breakdown
Downpayment: 5,500 CAD Remaining Term: 8,297 CAD
Term Paid so Far: 13,829 CAD Residual Value: 16,882 CAD
Cost to Own
Already Paid: 19,329 CAD (43%)
Cash Incentive: 600 CAD Buyout Price Today: 24,579 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,579 CAD
- 4.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,117 CAD
- Total Interest: 2,537 CAD
- 8.9%Interest Rate x 48 months
- 610 CAD/month + tax
- Total Payable: 29,304 CAD
- Total Interest: 4,724 CAD
- 14.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,775 CAD
- Total Interest: 8,196 CAD
At the end of the Lease Contract
Residual Value: 16,882 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 388 CAD/month + tax
- Total Payable: 18,625 CAD
- Total Interest: 1,743 CAD
- 8.9%Interest Rate x 48 months
- 419 CAD/month + tax
- Total Payable: 20,127 CAD
- Total Interest: 3,245 CAD
- 14.9%Interest Rate x 48 months
- 469 CAD/month + tax
- Total Payable: 22,511 CAD
- Total Interest: 5,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.22
- + tax
- + fuel
- + insurance
- 13.17CAD/100km (TODAY without the Cash Incentive)
- 27.66CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
14.06
- + tax
- + insurance
- + km driven & fuel
- 15.16CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
807.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 550 cash
2024 Mazda
CX 30 GT 4DR AWD Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Cash Incentive: 550 CAD
- Payment After Incentive: 505 CAD/month + tax
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 28,320 km/year (2,360 per month)
+ 1,998 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD
Payment Details
- Current Payment: 976 CAD/month + tax
- Cash Incentive: 1,998 CAD
- Payment After Incentive: 896 CAD/month + tax
- Residual Value: 38,499 CAD
- Months to End: 25 months (May, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 27,360 km/year (2,280 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Nissan
Sentra SV CVT 2WD
Payment Details
- Current Payment: 331 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 16 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,800 km total
- Available Now: 14,400 km/year (1,200 per month)
- Excess Km Cost: 0.10 CAD/km
+ 1,500 cash
2025 KIA
K4 EX Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details
Payment Details
- Current Payment: 115 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 68 CAD/month + tax
- Months to End: 32 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 21,375 km/year (1,781 per month)
+ 1,500 cash
2025 KIA
K4 EX Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details
Payment Details
- Current Payment: 115 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 68 CAD/month + tax
- Months to End: 32 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 21,375 km/year (1,781 per month)
+ 1,500 cash
2025 KIA
K4 EX+ Automatique 2WD Call me or text me at 613 329 3525
Payment Details
- Current Payment: 500 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 453 CAD/month + tax
- Months to End: 32 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 28,875 km/year (2,406 per month)
