Payment Analysis
487.02CAD/monthin Toronto, ON
- 487.02 CAD/month
- 224.78 CAD/bi-weekly
- 112.39 CAD/week
- 5,844.24 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 550.33 CAD/month
- 254.00 CAD/bi-weekly
- 127.00 CAD/week
- 6,603.99 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
11,680 ~ 12,080 CAD
compared to leasing a BRAND NEW:
- Lexus IS300 F-Sport Series 2 Automatic AWD 2019 Lexus IS300 F-Sport Series 2
- for 28 months
- in Ontario
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 981 |
|---|---|
| This Contract (CAD/month) | 487 |
| Monthly Difference | 494 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 9,880 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 11,680 ~ 12,080 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,308 CAD
- Total Vehicle Debt: 45,944 CAD
- Paid so Far: 13,637 CAD (29% Paid)
- Remaining Lease Payments: 9,740 CAD
- Residual Value: 22,568 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 13,637 CAD Total Vehicle Value: 45,944 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,740 CAD
Term Paid so Far: 13,637 CAD Residual Value: 22,568 CAD
Cost to Own
Already Paid: 13,637 CAD (29%)
Cash Incentive: 1,000 CAD Buyout Price Today: 31,308 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,308 CAD
- 4.9%Interest Rate x 48 months
- 720 CAD/month + tax
- Total Payable: 34,540 CAD
- Total Interest: 3,232 CAD
- 8.9%Interest Rate x 48 months
- 778 CAD/month + tax
- Total Payable: 37,325 CAD
- Total Interest: 6,018 CAD
- 14.9%Interest Rate x 48 months
- 870 CAD/month + tax
- Total Payable: 41,747 CAD
- Total Interest: 10,439 CAD
At the end of the Lease Contract
Residual Value: 22,568 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 519 CAD/month + tax
- Total Payable: 24,897 CAD
- Total Interest: 2,330 CAD
- 8.9%Interest Rate x 48 months
- 561 CAD/month + tax
- Total Payable: 26,905 CAD
- Total Interest: 4,338 CAD
- 14.9%Interest Rate x 48 months
- 627 CAD/month + tax
- Total Payable: 30,092 CAD
- Total Interest: 7,525 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.24
- + tax
- + fuel
- + insurance
- 14.76CAD/100km (TODAY without the Cash Incentive)
- 24.35CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
14.37
- + tax
- + insurance
- + km driven & fuel
- 16.01CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
761.54
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~1,100 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 44 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,727 km/year (2,227 per month)
Deal Special Perks
2023 Tesla
Model 3 Standard Automatique 2WD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 22 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 16,364 km/year (1,364 per month)
- Excess Km Cost: 0.15 CAD/km
2019 Porsche
Macan Automatique AWD S
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 71 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 100,000 km total
- Available Now: 5,352 km/year (446 per month)
2024 Tesla
Model 3 Long Range Automatique AWD
Payment Details
- Current Payment: 847 CAD/month + tax
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 4,254 km total
- Available Now: 26,138 km/year (2,178 per month)
- Excess Km Cost: 0.15 CAD/km
+ 500 cash
2024 Hyundai
Elantra Luxury Automatique 2WD
Payment Details
- Current Payment: 229 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 213 CAD/month + tax
- Months to End: 31 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 21,484 km/year (1,790 per month)
2024 Acura
TYPE S Manuelle 2WD
Payment Details
- Current Payment: 800 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 26,000 CAD
- Months to End: 42 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 22,286 km/year (1,857 per month)
- Excess Km Cost: 0.10 CAD/km
