Payment Analysis

325.00CAD/monthin Toronto, ON
    Before Taxes:
  • 325.00 CAD/month
  • 150.00 CAD/bi-weekly
  • 75.00 CAD/week
  • 3,900.00 CAD/year
Incl. Ontario Taxes (13%):
  • 367.25 CAD/month
  • 169.50 CAD/bi-weekly
  • 84.75 CAD/week
  • 4,407.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,445 ~ 3,745 CAD

compared to leasing a BRAND NEW:

  • Mazda CX 5 GX 2WD
  • for 60 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 390
This Contract (CAD/month) 325
Monthly Difference 65 CAD/month
Remaining Term x 13 months
Total Monthly Difference = 845 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,445 ~ 3,745

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,725 CAD
  • Total Vehicle Debt: 38,675 CAD
  • Paid so Far: 14,950 CAD (38% Paid)
  • Remaining Lease Payments: 4,225 CAD
  • Residual Value: 19,500 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,950 CAD Total Vehicle Value: 38,675 CAD
38% Paid
62%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,225 CAD
Term Paid so Far: 14,950 CAD Residual Value: 19,500 CAD
0%
38%
11%
51%
Cost to Own
Already Paid: 14,950 CAD (38%)
Cash Incentive: 0 CAD Buyout Price Today: 23,725 CAD
38% Paid
0%
62%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,725 CAD

  • 4.9%Interest Rate x 48 months
  • 545 CAD/month + tax
  • Total Payable: 26,174 CAD
  • Total Interest: 2,449 CAD
  • 8.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,285 CAD
  • Total Interest: 4,560 CAD
  • 14.9%Interest Rate x 48 months
  • 659 CAD/month + tax
  • Total Payable: 31,636 CAD
  • Total Interest: 7,911 CAD

At the end of the Lease Contract

Residual Value: 19,500 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 448 CAD/month + tax
  • Total Payable: 21,513 CAD
  • Total Interest: 2,013 CAD
  • 8.9%Interest Rate x 48 months
  • 484 CAD/month + tax
  • Total Payable: 23,248 CAD
  • Total Interest: 3,748 CAD
  • 14.9%Interest Rate x 48 months
  • 542 CAD/month + tax
  • Total Payable: 26,002 CAD
  • Total Interest: 6,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.54
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 6.00CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
10.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,874.26
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in Jan, 2021)

Seller Contact Info

This Contract was Already Transferred.