Payment Analysis
506.00CAD/monthin Calgary, AB
- 506.00 CAD/month
- 233.54 CAD/bi-weekly
- 116.77 CAD/week
- 6,072.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 531.30 CAD/month
- 245.22 CAD/bi-weekly
- 122.61 CAD/week
- 6,375.60 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
854 ~ 1,254 CAD
compared to leasing a BRAND NEW:
- Mazda GS Automatic 2WD
- for 24 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 509 |
|---|---|
| This Contract (CAD/month) | 506 |
| Monthly Difference | 3 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 54 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 854 ~ 1,254 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,187 CAD
- Total Vehicle Debt: 38,439 CAD
- Paid so Far: 21,252 CAD (55% Paid)
- Remaining Lease Payments: 9,108 CAD
- Residual Value: 8,079 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,252 CAD Total Vehicle Value: 38,439 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,108 CAD
Term Paid so Far: 21,252 CAD Residual Value: 8,079 CAD
Cost to Own
Already Paid: 21,252 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 17,187 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,187 CAD
- 4.9%Interest Rate x 48 months
- 395 CAD/month + tax
- Total Payable: 18,961 CAD
- Total Interest: 1,774 CAD
- 8.9%Interest Rate x 48 months
- 427 CAD/month + tax
- Total Payable: 20,490 CAD
- Total Interest: 3,303 CAD
- 14.9%Interest Rate x 48 months
- 477 CAD/month + tax
- Total Payable: 22,918 CAD
- Total Interest: 5,731 CAD
At the end of the Lease Contract
Residual Value: 8,079 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 186 CAD/month + tax
- Total Payable: 8,913 CAD
- Total Interest: 834 CAD
- 8.9%Interest Rate x 48 months
- 201 CAD/month + tax
- Total Payable: 9,632 CAD
- Total Interest: 1,553 CAD
- 14.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,773 CAD
- Total Interest: 2,694 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.52
- + tax
- + fuel
- + insurance
- 20.94CAD/100km (Original Contract back in Jul, 2018)
Time Analysis
Cost per day: (CAD)
16.64
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,225.94
- km/week
- without any
- additional costs
- 557.69km/week (Contract Original back in Jul, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,550 cash
SAVE ~11,600 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Cash Incentive: 1,550 CAD
- Payment After Incentive: 1,366 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 55,000 km total
- Available Now: 11,538 km/year (962 per month)
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 463 CAD/month + tax
- Months to End: 46 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 17,739 km/year (1,478 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 18,562 km/year (1,547 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 731 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 26 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 21,692 km/year (1,808 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Volvo
XC90 B6 Automatique AWD
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Months to End: 38 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,200 km total
- Available Now: 11,305 km/year (942 per month)
2024 BMW
X3 XDrive 30i Automatique AWD
Payment Details
- Current Payment: 887 CAD/month + tax
- Months to End: 17 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 22,235 km/year (1,853 per month)
