Payment Analysis
448.00CAD/monthin Hamilton, ON
- 448.00 CAD/month
- 206.77 CAD/bi-weekly
- 103.38 CAD/week
- 5,376.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 506.24 CAD/month
- 233.65 CAD/bi-weekly
- 116.82 CAD/week
- 6,074.88 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,080 CAD
compared to leasing a BRAND NEW:
- KIA Sportage SX AWD (financing with Extended Warranty)
- for 60 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 502 |
|---|---|
| This Contract (CAD/month) | 448 |
| Monthly Difference | 54 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 1,080 CAD |
| + Cash Incentive** (CAD) | + 4,000 |
| Total Savings (CAD) | = 5,080 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
4,961 CAD
- Total Vehicle Debt: 37,633 CAD
- Paid so Far: 28,672 CAD (76% Paid)
- Remaining Lease Payments: 8,960 CAD
- Residual Value: 1 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 28,672 CAD Total Vehicle Value: 37,633 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,960 CAD
Term Paid so Far: 28,672 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 28,672 CAD (76%)
Cash Incentive: 4,000 CAD Buyout Price Today: 4,961 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 4,961 CAD
- 4.9%Interest Rate x 48 months
- 114 CAD/month + tax
- Total Payable: 5,473 CAD
- Total Interest: 512 CAD
- 8.9%Interest Rate x 48 months
- 123 CAD/month + tax
- Total Payable: 5,915 CAD
- Total Interest: 954 CAD
- 14.9%Interest Rate x 48 months
- 138 CAD/month + tax
- Total Payable: 6,615 CAD
- Total Interest: 1,654 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.73
- + tax
- + fuel
- + insurance
- 6.74CAD/100km (TODAY without the Cash Incentive)
- 13.44CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
8.15
- + tax
- + insurance
- + km driven & fuel
- 14.73CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
1,534.62
- km/week
- without any
- additional costs
- 769.23km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,338 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 24 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 14,531 km/year (1,211 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 19,208 km/year (1,601 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 32,000 km/year (2,667 per month)
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 990 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 28,280 km/year (2,357 per month)
- Excess Km Cost: 0.20 CAD/km
