Payment Analysis
682.21CAD/monthin Toronto, ON
- 682.21 CAD/month
- 314.87 CAD/bi-weekly
- 157.43 CAD/week
- 8,186.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 770.90 CAD/month
- 355.80 CAD/bi-weekly
- 177.90 CAD/week
- 9,250.77 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
30,730 ~ 31,630 CAD
compared to leasing a BRAND NEW:
- BMW M340i xDrive Sedan w/ Premium Excellence Package ($8,500)
- for 24 months
- in Ontario
- $0 down payment
- 22,000 km/year
| Leasing New (CAD/month) | 1,987 |
|---|---|
| This Contract (CAD/month) | 682 |
| Monthly Difference | 1,305 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 33,930 CAD |
| - Required Payment** (CAD) | - 4,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 30,730 ~ 31,630 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
57,641 CAD
- Total Vehicle Debt: 80,921 CAD
- Paid so Far: 27,280 CAD (33% Paid)
- Remaining Lease Payments: 17,737 CAD
- Residual Value: 35,904 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 27,280 CAD Total Vehicle Value: 80,921 CAD
Vehicle Debt Breakdown
Downpayment: 15,000 CAD Remaining Term: 17,737 CAD
Term Paid so Far: 12,280 CAD Residual Value: 35,904 CAD
Cost to Own
Already Paid: 27,280 CAD (33%)
Required Payment: 4,000 CAD (4%)Buyout Price Today: 57,641 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 57,641 CAD
- 4.9%Interest Rate x 48 months
- 1,325 CAD/month + tax
- Total Payable: 63,592 CAD
- Total Interest: 5,951 CAD
- 8.9%Interest Rate x 48 months
- 1,432 CAD/month + tax
- Total Payable: 68,720 CAD
- Total Interest: 11,079 CAD
- 14.9%Interest Rate x 48 months
- 1,601 CAD/month + tax
- Total Payable: 76,862 CAD
- Total Interest: 19,220 CAD
At the end of the Lease Contract
Residual Value: 35,904 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 825 CAD/month + tax
- Total Payable: 39,610 CAD
- Total Interest: 3,706 CAD
- 8.9%Interest Rate x 48 months
- 892 CAD/month + tax
- Total Payable: 42,805 CAD
- Total Interest: 6,901 CAD
- 14.9%Interest Rate x 48 months
- 997 CAD/month + tax
- Total Payable: 47,876 CAD
- Total Interest: 11,972 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
40.76
- + tax
- + fuel
- + insurance
- 33.26CAD/100km (TODAY without the Cash Incentive)
- 40.93CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
27.49
- + tax
- + insurance
- + km driven & fuel
- 22.43CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
473.37
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 953 CAD/month + tax
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 20,571 km/year (1,714 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 25 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 94,480 km/year (7,873 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 5 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 43,200 km/year (3,600 per month)
- Please note that this contract ends in less than a year.
+ 4,000 cash
2024 Hyundai
N-Line DCT Ultimate Automatique 2WD
Payment Details
- Current Payment: 377 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 495 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 34 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,400 km total
- Available Now: 20,329 km/year (1,694 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2022 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 482 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 618 CAD/month + tax
- Residual Value: 12,254 CAD
- Months to End: 22 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 31,091 km/year (2,591 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 46 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 18,870 km/year (1,572 per month)
