Payment Analysis

298.32CAD/monthin Ottawa, ON
    Before Taxes:
  • 298.32 CAD/month
  • 137.69 CAD/bi-weekly
  • 68.84 CAD/week
  • 3,579.84 CAD/year
Incl. Ontario Taxes (13%):
  • 337.10 CAD/month
  • 155.59 CAD/bi-weekly
  • 77.79 CAD/week
  • 4,045.22 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,184 ~ 4,484 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla hatchback CVT Automatic 2WD Wear and Tear/WEARCARE Package
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 442
This Contract (CAD/month) 298
Monthly Difference 144 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 1,584 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 3,184 ~ 4,484

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,733 CAD
  • Total Vehicle Debt: 28,246 CAD
  • Paid so Far: 15,513 CAD (54% Paid)
  • Remaining Lease Payments: 3,282 CAD
  • Residual Value: 9,451 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,513 CAD Total Vehicle Value: 28,246 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,282 CAD
Term Paid so Far: 15,513 CAD Residual Value: 9,451 CAD
0%
54%
11%
35%
Cost to Own
Already Paid: 15,513 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 12,733 CAD
54% Paid
0%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,733 CAD

  • 4.9%Interest Rate x 48 months
  • 293 CAD/month + tax
  • Total Payable: 14,047 CAD
  • Total Interest: 1,314 CAD
  • 8.9%Interest Rate x 48 months
  • 316 CAD/month + tax
  • Total Payable: 15,180 CAD
  • Total Interest: 2,447 CAD
  • 14.9%Interest Rate x 48 months
  • 354 CAD/month + tax
  • Total Payable: 16,979 CAD
  • Total Interest: 4,246 CAD

At the end of the Lease Contract

Residual Value: 9,451 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 217 CAD/month + tax
  • Total Payable: 10,427 CAD
  • Total Interest: 976 CAD
  • 8.9%Interest Rate x 48 months
  • 235 CAD/month + tax
  • Total Payable: 11,268 CAD
  • Total Interest: 1,817 CAD
  • 14.9%Interest Rate x 48 months
  • 263 CAD/month + tax
  • Total Payable: 12,603 CAD
  • Total Interest: 3,152 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.37
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 14.92CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
9.81
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,041.78
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 461.54km/week (Contract Original back in Nov, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 15 months
2022 Tesla Model 3 (ID: #43822)
968
Ottawa, ON
2022 Tesla

Model 3 Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 968 CAD/month + tax
  • Original Downpayment: 1,192 CAD
  • Months to End: 15 months (May, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,203 km total
  • Available Now: 46,238 km/year (3,853 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 12 months
2023 Nissan Rouge SV (ID: #56181)
500
Ottawa, ON
2023 Nissan

Rouge SV CVT 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Residual Value: 20,000 CAD
  • Months to End: 12 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 13,800 km/year (1,150 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,000 cash
CAD/month x 27 months
2023 Audi A4 Komfort (ID: #55313)
768
Ottawa, ON
2023 Audi

A4 Komfort Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 768 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 731 CAD/month + tax
  • Residual Value: 22,433 CAD
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,200 km total
  • Available Now: 14,578 km/year (1,215 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 42 months
2016 Nissan Sentra sv (ID: #53597)
247
Ottawa
2016 Nissan

Sentra sv CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 247 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 42 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 144,000 km total
  • Available Now: -12,571 km/year (-1,048 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 699 cash
CAD/month x 10 months
2023 Infiniti Q50 (ID: #53023)
598
Ottawa
2023 Infiniti

Q50 Automatique AWD LUXE

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 699 CAD
  • Payment After Incentive: 528 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 33,384 CAD
  • Months to End: 10 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,100 km total
  • Available Now: 56,680 km/year (4,723 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 30 months
2022 Honda Civic Sport (ID: #52859)
585
Ottawa
2022 Honda

Civic Sport Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 585 CAD/month + tax
  • Residual Value: 12,737 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,999 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details