Payment Analysis
487.00CAD/monthin Port Moody, BC
- 487.00 CAD/month
- 224.77 CAD/bi-weekly
- 112.38 CAD/week
- 5,844.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 545.44 CAD/month
- 251.74 CAD/bi-weekly
- 125.87 CAD/week
- 6,545.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,640 CAD
compared to leasing a BRAND NEW:
- Mazda 3 GT Automatic 2WD Premium Package
- for 36 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 503 |
|---|---|
| This Contract (CAD/month) | 487 |
| Monthly Difference | 16 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 240 CAD |
| + Cash Incentive** (CAD) | + 1,400 |
| Total Savings (CAD) | = 1,640 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,103 CAD
- Total Vehicle Debt: 35,574 CAD
- Paid so Far: 16,071 CAD (45% Paid)
- Remaining Lease Payments: 7,305 CAD
- Residual Value: 12,198 CAD
- Cash Incentive: 1,400 CAD
Vehicle Debt & Value
Paid so far: 16,071 CAD Total Vehicle Value: 35,574 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,305 CAD
Term Paid so Far: 16,071 CAD Residual Value: 12,198 CAD
Cost to Own
Already Paid: 16,071 CAD (45%)
Cash Incentive: 1,400 CAD Buyout Price Today: 18,103 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,103 CAD
- 4.9%Interest Rate x 48 months
- 416 CAD/month + tax
- Total Payable: 19,972 CAD
- Total Interest: 1,869 CAD
- 8.9%Interest Rate x 48 months
- 450 CAD/month + tax
- Total Payable: 21,582 CAD
- Total Interest: 3,479 CAD
- 14.9%Interest Rate x 48 months
- 503 CAD/month + tax
- Total Payable: 24,139 CAD
- Total Interest: 6,036 CAD
At the end of the Lease Contract
Residual Value: 12,198 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 280 CAD/month + tax
- Total Payable: 13,457 CAD
- Total Interest: 1,259 CAD
- 8.9%Interest Rate x 48 months
- 303 CAD/month + tax
- Total Payable: 14,543 CAD
- Total Interest: 2,345 CAD
- 14.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,265 CAD
- Total Interest: 4,067 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.16
- + tax
- + fuel
- + insurance
- 10.09CAD/100km (TODAY without the Cash Incentive)
- 29.22CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
12.94
- + tax
- + insurance
- + km driven & fuel
- 16.01CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
1,113.85
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 34,786 km/year (2,899 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 33,000 km/year (2,750 per month)
- Excess Km Cost: 0.15 CAD/km
+ 3,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 45 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,050 km total
- Available Now: 16,253 km/year (1,354 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Volkswagen
base Automatique 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 11 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -14,427 km/year (-1,202 per month)
- Please note that this contract ends in less than a year.
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 32 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 28,125 km/year (2,344 per month)
