Payment Analysis

165.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 165.00 CAD/month
  • 76.15 CAD/bi-weekly
  • 38.08 CAD/week
  • 1,980.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 186.45 CAD/month
  • 86.05 CAD/bi-weekly
  • 43.03 CAD/week
  • 2,237.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,320 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 LE AWD
  • for 52 months
  • in Manitoba
  • $0 down payment
  • 18,462 km/year
Savings Breakdown:
Leasing New (CAD/month) 429
This Contract (CAD/month) 165
Monthly Difference 264 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 1,320 CAD
Total Savings (CAD) = 1,320

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,825 CAD
  • Total Vehicle Debt: 23,900 CAD
  • Paid so Far: 9,075 CAD (37% Paid)
  • Remaining Lease Payments: 825 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,075 CAD Total Vehicle Value: 23,900 CAD
37% Paid
63%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 825 CAD
Term Paid so Far: 9,075 CAD Residual Value: 14,000 CAD
0%
37%
3%
60%
Cost to Own
Already Paid: 9,075 CAD (37%)
Cash Incentive: 0 CAD Buyout Price Today: 14,825 CAD
37% Paid
0%
63%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,825 CAD

  • 4.9%Interest Rate x 48 months
  • 341 CAD/month + tax
  • Total Payable: 16,355 CAD
  • Total Interest: 1,530 CAD
  • 8.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,674 CAD
  • Total Interest: 2,849 CAD
  • 14.9%Interest Rate x 48 months
  • 412 CAD/month + tax
  • Total Payable: 19,768 CAD
  • Total Interest: 4,943 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.97
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 9.90CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
5.42
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,927.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 52 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 52 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 26,769 km/year (2,231 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 25 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 31,120 km/year (2,593 per month)
See all Details
CAD/month x 39 months
2023 KIA Telluride SX (ID: #54892)
836
Winnipeg
2023 KIA

Telluride SX Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 836 CAD/month + tax
  • Original Downpayment: 836 CAD
  • Residual Value: 33,000 CAD
  • Months to End: 39 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 17,231 km/year (1,436 per month)
See all Details
CAD/month x 35 months
2023 Mazda Signature Turbo (ID: #53101)
595
Winnipeg MB
2023 Mazda

Signature Turbo Automatique AWD

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,390 km total
  • Available Now: 10,495 km/year (875 per month)
See all Details
+ 1,000 cash
CAD/month x 33 months
2023 Honda HRV sport (ID: #49550)
454
Winnipeg
2023 Honda

HRV sport Automatique AWD

Payment Details
  • Current Payment: 454 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 424 CAD/month + tax
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,500 km total
  • Available Now: 30,485 km/year (2,540 per month)
See all Details