Payment Analysis

165.00CAD/monthin Winnipeg, MB
    Before Taxes:
  • 165.00 CAD/month
  • 76.15 CAD/bi-weekly
  • 38.08 CAD/week
  • 1,980.00 CAD/year
Incl. Manitoba Taxes (13%):
  • 186.45 CAD/month
  • 86.05 CAD/bi-weekly
  • 43.03 CAD/week
  • 2,237.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 264 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 LE AWD
  • for 52 months
  • in Manitoba
  • $0 down payment
  • 18,462 km/year
Savings Breakdown:
Leasing New (CAD/month) 429
This Contract (CAD/month) 165
Monthly Difference 264 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 264 CAD
Total Savings (CAD) = 264

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,165 CAD
  • Total Vehicle Debt: 23,900 CAD
  • Paid so Far: 9,735 CAD (40% Paid)
  • Remaining Lease Payments: 165 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,735 CAD Total Vehicle Value: 23,900 CAD
40% Paid
60%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 165 CAD
Term Paid so Far: 9,735 CAD Residual Value: 14,000 CAD
0%
40%
0%
60%
Cost to Own
Already Paid: 9,735 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 14,165 CAD
40% Paid
0%
60%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,165 CAD

  • 4.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,627 CAD
  • Total Interest: 1,462 CAD
  • 8.9%Interest Rate x 48 months
  • 352 CAD/month + tax
  • Total Payable: 16,888 CAD
  • Total Interest: 2,723 CAD
  • 14.9%Interest Rate x 48 months
  • 394 CAD/month + tax
  • Total Payable: 18,888 CAD
  • Total Interest: 4,723 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.19
  • + tax
  • + fuel
  • + insurance
(or 0.00CAD per km)
  • 9.90CAD/100km (Original Contract back in May, 2020)
Time Analysis
Cost per day: (CAD)
5.42
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
19,638.46
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in May, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Winnipeg

CAD/month x 42 months
2024 KIA EV6 GT (ID: #58791)
805
Brandon, Mb
2024 KIA

EV6 GT Automatique AWD Full winter tire and performance summer tire sets

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 805 CAD/month + tax
  • Original Downpayment: 4,464 CAD
  • Residual Value: 36,086 CAD
  • Months to End: 42 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 21,714 km/year (1,810 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 47 months
2024 Hyundai Kona N Line Ultimate (ID: #53531)
517
Winnipeg, MB
2024 Hyundai

Kona N Line Ultimate Automatique AWD

Payment Details
  • Current Payment: 517 CAD/month + tax
  • Residual Value: 19,869 CAD
  • Months to End: 47 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 29,617 km/year (2,468 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 9 months
2023 Nissan Rogue SL (ID: #58568)
529
Winnipeg
2023 Nissan

Rogue SL CVT AWD

Payment Details
  • Current Payment: 529 CAD/month + tax
  • Residual Value: 31,470 CAD
  • Months to End: 9 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 37,333 km/year (3,111 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 20 months
2021 Nissan Murano, SL (ID: #55015)
619
Winnipeg
2021 Nissan

Murano, SL Automatique AWD

Payment Details
  • Current Payment: 619 CAD/month + tax
  • Residual Value: 21,140 CAD
  • Months to End: 20 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 33,500 km total
  • Available Now: 38,900 km/year (3,242 per month)
See all Details
CAD/month x 34 months
2023 KIA Telluride SX (ID: #54892)
836
Winnipeg
2023 KIA

Telluride SX Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 836 CAD/month + tax
  • Original Downpayment: 836 CAD
  • Residual Value: 33,000 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 19,765 km/year (1,647 per month)
See all Details
CAD/month x 31 months
2023 Mazda Signature Turbo (ID: #53101)
595
Winnipeg MB
2023 Mazda

Signature Turbo Automatique AWD

Payment Details
  • Current Payment: 595 CAD/month + tax
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 33,390 km total
  • Available Now: 11,849 km/year (987 per month)
See all Details