Payment Analysis
835.06CAD/monthin Toronto, ON
- 835.06 CAD/month
- 385.41 CAD/bi-weekly
- 192.71 CAD/week
- 10,020.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 943.62 CAD/month
- 435.52 CAD/bi-weekly
- 217.76 CAD/week
- 11,323.41 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
32,814 ~ 33,714 CAD
compared to leasing a BRAND NEW:
- BMW M240i xDrive Cabriolet 8-Speed Sport Automatic Transmission with Paddles w/ Premium Package Essential ($2,900)
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,874 |
|---|---|
| This Contract (CAD/month) | 835 |
| Monthly Difference | 1,039 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 27,014 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 32,814 ~ 33,714 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
48,587 CAD
- Total Vehicle Debt: 71,959 CAD
- Paid so Far: 18,371 CAD (25% Paid)
- Remaining Lease Payments: 21,712 CAD
- Residual Value: 31,876 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 18,371 CAD Total Vehicle Value: 71,959 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 21,712 CAD
Term Paid so Far: 18,371 CAD Residual Value: 31,876 CAD
Cost to Own
Already Paid: 18,371 CAD (25%)
Cash Incentive: 5,000 CAD Buyout Price Today: 48,587 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 48,587 CAD
- 4.9%Interest Rate x 48 months
- 1,117 CAD/month + tax
- Total Payable: 53,603 CAD
- Total Interest: 5,016 CAD
- 8.9%Interest Rate x 48 months
- 1,207 CAD/month + tax
- Total Payable: 57,926 CAD
- Total Interest: 9,339 CAD
- 14.9%Interest Rate x 48 months
- 1,350 CAD/month + tax
- Total Payable: 64,788 CAD
- Total Interest: 16,201 CAD
At the end of the Lease Contract
Residual Value: 31,876 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,166 CAD
- Total Interest: 3,291 CAD
- 8.9%Interest Rate x 48 months
- 792 CAD/month + tax
- Total Payable: 38,002 CAD
- Total Interest: 6,127 CAD
- 14.9%Interest Rate x 48 months
- 886 CAD/month + tax
- Total Payable: 42,504 CAD
- Total Interest: 10,629 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.51
- + tax
- + fuel
- + insurance
- 33.15CAD/100km (TODAY without the Cash Incentive)
- 50.10CAD/100km (Original Contract back in Aug, 2018)
Time Analysis
Cost per day: (CAD)
21.13
- + tax
- + insurance
- + km driven & fuel
- 27.45CAD/day (Original Contract back in Aug, 2018)
Remaining Km
Can be driven up to:
581.36
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,238 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 26,727 km/year (2,227 per month)
- Excess Km Cost: 0.15 CAD/km
+ 24,000 cash
2018 Porsche
911 Carrera S Automatique 2WD
Payment Details
- Current Payment: 1,058 CAD/month + tax
- Required Payment: 24,000 CAD
- Payment Including Incentive: 5,858 CAD/month + tax
- Original Downpayment: 32,400 CAD
- Residual Value: 86,685 CAD
- Months to End: 5 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 65,000 km total
- Available Now: -12,000 km/year (-1,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,662 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,556 km/year (2,130 per month)
+ 9,000 cash
2023 Mercedes-Benz
CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00
Payment Details
- Current Payment: 1,995 CAD/month + tax
- Cash Incentive: 9,000 CAD
- Payment After Incentive: 1,662 CAD/month + tax
- Residual Value: 42,074 CAD
- Months to End: 27 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 30,500 km total
- Available Now: 25,556 km/year (2,130 per month)
2023 Mazda
GT convertible Automatique 2WD
Payment Details
- Current Payment: 447 CAD/month + tax
- Residual Value: 24,260 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,300 km total
- Available Now: 14,014 km/year (1,168 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Audi
A5 Progressive Automatique AWD
Payment Details
- Current Payment: 722 CAD/month + tax
- Months to End: 34 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,500 km total
- Available Now: 15,353 km/year (1,279 per month)
