Payment Analysis
818.00CAD/monthin Montreal, QC
- 818.00 CAD/month
- 377.54 CAD/bi-weekly
- 188.77 CAD/week
- 9,816.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 940.54 CAD/month
- 434.09 CAD/bi-weekly
- 217.05 CAD/week
- 11,286.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
758 CAD
compared to leasing a BRAND NEW:
- BMW M340i xDrive Sedan w/ 8-Speed Sport Automatic Transmission with Paddles + Premium Enhanced Package ($4,500)
- for 48 months
- in Québec
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,197 |
|---|---|
| This Contract (CAD/month) | 818 |
| Monthly Difference | 379 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 758 CAD |
| Total Savings (CAD) | = 758 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,193 CAD
- Total Vehicle Debt: 67,003 CAD
- Paid so Far: 36,810 CAD (54% Paid)
- Remaining Lease Payments: 1,636 CAD
- Residual Value: 28,557 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,810 CAD Total Vehicle Value: 67,003 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,636 CAD
Term Paid so Far: 36,810 CAD Residual Value: 28,557 CAD
Cost to Own
Already Paid: 36,810 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 30,193 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,193 CAD
- 4.9%Interest Rate x 48 months
- 694 CAD/month + tax
- Total Payable: 33,310 CAD
- Total Interest: 3,117 CAD
- 8.9%Interest Rate x 48 months
- 750 CAD/month + tax
- Total Payable: 35,996 CAD
- Total Interest: 5,803 CAD
- 14.9%Interest Rate x 48 months
- 839 CAD/month + tax
- Total Payable: 40,261 CAD
- Total Interest: 10,068 CAD
At the end of the Lease Contract
Residual Value: 28,557 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 656 CAD/month + tax
- Total Payable: 31,505 CAD
- Total Interest: 2,948 CAD
- 8.9%Interest Rate x 48 months
- 709 CAD/month + tax
- Total Payable: 34,046 CAD
- Total Interest: 5,489 CAD
- 14.9%Interest Rate x 48 months
- 793 CAD/month + tax
- Total Payable: 38,079 CAD
- Total Interest: 9,522 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.48
- + tax
- + fuel
- + insurance
- 81.80CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
26.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,420.77
- km/week
- without any
- additional costs
- 230.77km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,500 cash
2024 Mazda
Mazda3 2024 Sports GX Automatique AWD With tire and wear protection
Payment Details
- Current Payment: 451 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 410 CAD/month + tax
- Original Downpayment: 115 CAD
- Residual Value: 13,181 CAD
- Months to End: 36 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,627 km total
- Available Now: 18,124 km/year (1,510 per month)
- Excess Km Cost: 0.08 CAD/km
+ 800 cash
2024 Mazda
Mazda3 2024 Sports GX Automatique AWD With tire and wear protection
Payment Details
- Current Payment: 451 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 429 CAD/month + tax
- Original Downpayment: 112 CAD
- Residual Value: 13,181 CAD
- Months to End: 36 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,627 km total
- Available Now: 18,124 km/year (1,510 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Honda
Civic EX Automatique AWD
Payment Details
- Current Payment: 518 CAD/month + tax
- Months to End: 52 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 18,923 km/year (1,577 per month)
2023 Audi
A4 Konfort Automatique AWD Vorsprung edition + Night optics package
Payment Details
- Current Payment: 750 CAD/month + tax
- Months to End: 25 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,960 km/year (2,080 per month)
2022 Mazda
CX-3 GS Automatique AWD
Payment Details
- Current Payment: 504 CAD/month + tax
- Months to End: 4 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 36,000 km total
- Available Now: 72,000 km/year (6,000 per month)
- Please note that this contract ends in less than a year.
+ 2,000 cash
2022 Mercedes-Benz
A250 Automatique AWD Sports
Payment Details
- Current Payment: 711 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 624 CAD/month + tax
- Residual Value: 48,475 CAD
- Months to End: 23 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 30,107 km total
- Available Now: 19,509 km/year (1,626 per month)
- Excess Km Cost: 0.15 CAD/km
