Payment Analysis

238.61CAD/monthin Toronto, ON
    Before Taxes:
  • 238.61 CAD/month
  • 110.13 CAD/bi-weekly
  • 55.06 CAD/week
  • 2,863.32 CAD/year
Incl. Ontario Taxes (13%):
  • 269.63 CAD/month
  • 124.44 CAD/bi-weekly
  • 62.22 CAD/week
  • 3,235.55 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,861 CAD

compared to leasing a BRAND NEW:

  • Hyundai ELANTRA Luxury
  • for 24 months
  • in Ontario
  • $0 down payment
  • 36,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 587
This Contract (CAD/month) 239
Monthly Difference 349 CAD/month
Remaining Term x 39 months
Total Monthly Difference = 13,611 CAD
+ Cash Incentive** (CAD) + 250
Total Savings (CAD) = 13,861
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,804 CAD
  • Total Vehicle Debt: 22,076 CAD
  • Paid so Far: 3,022 CAD (13% Paid)
  • Remaining Lease Payments: 9,306 CAD
  • Residual Value: 9,748 CAD
  • Cash Incentive: 250 CAD
Vehicle Debt & Value
Paid so far: 3,022 CAD Total Vehicle Value: 22,076 CAD
13% Paid
87%
Vehicle Debt Breakdown
Downpayment: 875 CAD Remaining Term: 9,306 CAD
Term Paid so Far: 2,147 CAD Residual Value: 9,748 CAD
3%
10%
42%
45%
Cost to Own
Already Paid: 3,022 CAD (13%)
Cash Incentive: 250 CAD Buyout Price Today: 18,804 CAD
13% Paid
1%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,804 CAD

  • 4.9%Interest Rate x 48 months
  • 432 CAD/month + tax
  • Total Payable: 20,745 CAD
  • Total Interest: 1,941 CAD
  • 8.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,418 CAD
  • Total Interest: 3,614 CAD
  • 14.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,073 CAD
  • Total Interest: 6,270 CAD

At the end of the Lease Contract

Residual Value: 9,748 CAD (in 39 months)

  • 4.9%Interest Rate x 48 months
  • 224 CAD/month + tax
  • Total Payable: 10,754 CAD
  • Total Interest: 1,006 CAD
  • 8.9%Interest Rate x 48 months
  • 242 CAD/month + tax
  • Total Payable: 11,621 CAD
  • Total Interest: 1,874 CAD
  • 14.9%Interest Rate x 48 months
  • 271 CAD/month + tax
  • Total Payable: 12,998 CAD
  • Total Interest: 3,250 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 250CAD incentive)
  • 14.55CAD/100km (TODAY without the Cash Incentive)
  • 17.90CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
7.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 250CAD incentive)
  • 7.84CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
378.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 307.69km/week (Contract Original back in Jun, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 463 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 22 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 18,818 km/year (1,568 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 27 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 403 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 27 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 33,333 km/year (2,778 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 19 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 869 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 19 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 47,610 km/year (3,967 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 25 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 25 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,400 km/year (1,533 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 23 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 23 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 31,043 km/year (2,587 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 9 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 9 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 37,333 km/year (3,111 per month)
  • Please note that this contract ends in less than a year.
See all Details