Payment Analysis
238.61CAD/monthin Toronto, ON
- 238.61 CAD/month
- 110.13 CAD/bi-weekly
- 55.06 CAD/week
- 2,863.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 269.63 CAD/month
- 124.44 CAD/bi-weekly
- 62.22 CAD/week
- 3,235.55 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,371 CAD
compared to leasing a BRAND NEW:
- Hyundai ELANTRA Luxury
- for 24 months
- in Ontario
- $0 down payment
- 36,000 km/year
Leasing New (CAD/month) | 587 |
---|---|
This Contract (CAD/month) | 239 |
Monthly Difference | 349 CAD/month |
Remaining Term | x 29 months |
Total Monthly Difference | = 10,121 CAD |
+ Cash Incentive** (CAD) | + 250 |
Total Savings (CAD) | = 10,371 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,417 CAD
- Total Vehicle Debt: 22,076 CAD
- Paid so Far: 5,408 CAD (24% Paid)
- Remaining Lease Payments: 6,920 CAD
- Residual Value: 9,748 CAD
- Cash Incentive: 250 CAD
Vehicle Debt & Value
Paid so far: 5,408 CAD Total Vehicle Value: 22,076 CAD
Vehicle Debt Breakdown
Downpayment: 875 CAD Remaining Term: 6,920 CAD
Term Paid so Far: 4,534 CAD Residual Value: 9,748 CAD
Cost to Own
Already Paid: 5,408 CAD (24%)
Cash Incentive: 250 CAD Buyout Price Today: 16,417 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,417 CAD
- 4.9%Interest Rate x 48 months
- 377 CAD/month + tax
- Total Payable: 18,112 CAD
- Total Interest: 1,695 CAD
- 8.9%Interest Rate x 48 months
- 408 CAD/month + tax
- Total Payable: 19,573 CAD
- Total Interest: 3,156 CAD
- 14.9%Interest Rate x 48 months
- 456 CAD/month + tax
- Total Payable: 21,892 CAD
- Total Interest: 5,474 CAD
At the end of the Lease Contract
Residual Value: 9,748 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 224 CAD/month + tax
- Total Payable: 10,754 CAD
- Total Interest: 1,006 CAD
- 8.9%Interest Rate x 48 months
- 242 CAD/month + tax
- Total Payable: 11,621 CAD
- Total Interest: 1,874 CAD
- 14.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 12,998 CAD
- Total Interest: 3,250 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.43
- + tax
- + fuel
- + insurance
- 10.82CAD/100km (TODAY without the Cash Incentive)
- 17.90CAD/100km (Original Contract back in Jun, 2018)
Time Analysis
Cost per day: (CAD)
7.56
- + tax
- + insurance
- + km driven & fuel
- 7.84CAD/day (Original Contract back in Jun, 2018)
Remaining Km
Can be driven up to:
509.08
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jun, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,100 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 28 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 16,800 km/year (1,400 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 773 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 30,153 km/year (2,513 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 734 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 34 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 24,353 km/year (2,029 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 27,415 km/year (2,285 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 1 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 336,000 km/year (28,000 per month)
- Please note that this contract ends in less than a year.