Payment Analysis
688.00CAD/monthin Edmonton, AB
- 688.00 CAD/month
- 317.54 CAD/bi-weekly
- 158.77 CAD/week
- 8,256.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 722.40 CAD/month
- 333.42 CAD/bi-weekly
- 166.71 CAD/week
- 8,668.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
34,526 ~ 35,426 CAD
compared to leasing a BRAND NEW:
- MALIBU FWD PREMIER
- for 12 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,491 |
|---|---|
| This Contract (CAD/month) | 688 |
| Monthly Difference | 803 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 33,726 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 34,526 ~ 35,426 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
50,896 CAD
- Total Vehicle Debt: 46,768 CAD
- Paid so Far: -4,128 CAD (-9% Paid)
- Remaining Lease Payments: 28,896 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -4,128 CAD Total Vehicle Value: 46,768 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 28,896 CAD
Term Paid so Far: -4,128 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: -4,128 CAD (-9%)
Cash Incentive: 0 CAD Buyout Price Today: 50,896 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 50,896 CAD
- 4.9%Interest Rate x 48 months
- 1,170 CAD/month + tax
- Total Payable: 56,150 CAD
- Total Interest: 5,254 CAD
- 8.9%Interest Rate x 48 months
- 1,264 CAD/month + tax
- Total Payable: 60,678 CAD
- Total Interest: 9,782 CAD
- 14.9%Interest Rate x 48 months
- 1,414 CAD/month + tax
- Total Payable: 67,867 CAD
- Total Interest: 16,971 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
240.80
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
22.62
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
65.93
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 500 cash
2023 Lexus
IS500 Automatique 2WD F sport
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,086 CAD/month + tax
- Residual Value: 26,000 CAD
- Months to End: 36 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,120 km total
- Available Now: 29,738 km/year (2,478 per month)
2015 Volkswagen
Jetta Trendline Manuelle 2WD + Warranty Complete Term
Payment Details
- Current Payment: 336 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 12,143 CAD
- Months to End: 79 months (Aug, 2018)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 1,215 km/year (101 per month)
- Excess Km Cost: 0.12 CAD/km
