Payment Analysis

235.42CAD/monthin Ottawa, ON
    Before Taxes:
  • 235.42 CAD/month
  • 108.66 CAD/bi-weekly
  • 54.33 CAD/week
  • 2,825.04 CAD/year
Incl. Ontario Taxes (13%):
  • 266.02 CAD/month
  • 122.78 CAD/bi-weekly
  • 61.39 CAD/week
  • 3,192.30 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,808 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan LX
  • for 30 months
  • in Ontario
  • $0 down payment
  • 28,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 391
This Contract (CAD/month) 235
Monthly Difference 156 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 2,808 CAD
Total Savings (CAD) = 2,808

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,062 CAD
  • Total Vehicle Debt: 23,452 CAD
  • Paid so Far: 8,390 CAD (35% Paid)
  • Remaining Lease Payments: 4,238 CAD
  • Residual Value: 10,824 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,390 CAD Total Vehicle Value: 23,452 CAD
35% Paid
65%
Vehicle Debt Breakdown
Downpayment: 1,327 CAD Remaining Term: 4,238 CAD
Term Paid so Far: 7,063 CAD Residual Value: 10,824 CAD
5%
30%
18%
47%
Cost to Own
Already Paid: 8,390 CAD (35%)
Cash Incentive: 0 CAD Buyout Price Today: 15,062 CAD
35% Paid
0%
65%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,062 CAD

  • 4.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,617 CAD
  • Total Interest: 1,555 CAD
  • 8.9%Interest Rate x 48 months
  • 374 CAD/month + tax
  • Total Payable: 17,957 CAD
  • Total Interest: 2,895 CAD
  • 14.9%Interest Rate x 48 months
  • 418 CAD/month + tax
  • Total Payable: 20,084 CAD
  • Total Interest: 5,022 CAD

At the end of the Lease Contract

Residual Value: 10,824 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 249 CAD/month + tax
  • Total Payable: 11,942 CAD
  • Total Interest: 1,117 CAD
  • 8.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,905 CAD
  • Total Interest: 2,080 CAD
  • 14.9%Interest Rate x 48 months
  • 301 CAD/month + tax
  • Total Payable: 14,433 CAD
  • Total Interest: 3,609 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.82
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 14.13CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
7.74
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
933.68
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 25 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 28,800 km/year (2,400 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details