Payment Analysis

338.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 338.00 CAD/month
  • 156.00 CAD/bi-weekly
  • 78.00 CAD/week
  • 4,056.00 CAD/year
Incl. Ontario Taxes (13%):
  • 381.94 CAD/month
  • 176.28 CAD/bi-weekly
  • 88.14 CAD/week
  • 4,583.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,227 ~ 6,627 CAD

compared to leasing a BRAND NEW:

  • Mazda 3 GS AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 539
This Contract (CAD/month) 338
Monthly Difference 201 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 5,427 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 6,227 ~ 6,627

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,819 CAD
  • Total Vehicle Debt: 25,830 CAD
  • Paid so Far: 6,011 CAD (23% Paid)
  • Remaining Lease Payments: 9,126 CAD
  • Residual Value: 10,693 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,011 CAD Total Vehicle Value: 25,830 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 2,969 CAD Remaining Term: 9,126 CAD
Term Paid so Far: 3,042 CAD Residual Value: 10,693 CAD
11%
12%
35%
42%
Cost to Own
Already Paid: 6,011 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 19,819 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,819 CAD

  • 4.9%Interest Rate x 48 months
  • 456 CAD/month + tax
  • Total Payable: 21,865 CAD
  • Total Interest: 2,046 CAD
  • 8.9%Interest Rate x 48 months
  • 492 CAD/month + tax
  • Total Payable: 23,628 CAD
  • Total Interest: 3,809 CAD
  • 14.9%Interest Rate x 48 months
  • 551 CAD/month + tax
  • Total Payable: 26,428 CAD
  • Total Interest: 6,609 CAD

At the end of the Lease Contract

Residual Value: 10,693 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 246 CAD/month + tax
  • Total Payable: 11,797 CAD
  • Total Interest: 1,104 CAD
  • 8.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,748 CAD
  • Total Interest: 2,055 CAD
  • 14.9%Interest Rate x 48 months
  • 297 CAD/month + tax
  • Total Payable: 14,259 CAD
  • Total Interest: 3,566 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
18.82
  • + tax
  • + fuel
  • + insurance
(or 0.19CAD per km)
  • 20.28CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
11.11
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
414.53
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 1,000 cash
CAD/month x 29 months
2022 KIA Stinger GT (ID: #57512)
659
Ottawa
2022 KIA

Stinger GT Automatique AWD GT Limited AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 625 CAD/month + tax
  • Residual Value: 24,995 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,739 km total
  • Available Now: 16,246 km/year (1,354 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 41 months
2024 Tesla Model 3 AWD Long Range (ID: #55190)
765
Ottawa
2024 Tesla

Model 3 AWD Long Range Automatique AWD Premium White Exterior / Premium White Interior / 19inch Nova Upgraded Rims

  • Warranty Complete Term
Payment Details
  • Current Payment: 765 CAD/month + tax
  • Original Downpayment: 3,800 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,390 km/year (1,366 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details