Payment Analysis

504.95CAD/monthin Kelowna, BC
    Before Taxes:
  • 504.95 CAD/month
  • 233.05 CAD/bi-weekly
  • 116.53 CAD/week
  • 6,059.40 CAD/year
Incl. B.C. Taxes (12%):
  • 565.54 CAD/month
  • 261.02 CAD/bi-weekly
  • 130.51 CAD/week
  • 6,786.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 925 ~ 1,325 CAD

compared to leasing a BRAND NEW:

  • Fusion SE Automatic 2WD (Focus model were discontinued)
  • for 48 months
  • in BC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 529
This Contract (CAD/month) 505
Monthly Difference 25 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 125 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 925 ~ 1,325

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.62
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 9.32CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
16.60
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
7,177.78
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 1,250.00km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 6 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 922 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 6 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 42 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,129 km/year (2,761 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 10 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 24,924 km/year (2,077 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 25,384 km/year (2,115 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 34,475 km/year (2,873 per month)
See all Details
CAD/month x 34 months
2024 Mazda Mazda 3 Sport GT (ID: #54874)
655
Port Coquitlam
2024 Mazda

Mazda 3 Sport GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 655 CAD/month + tax
  • Residual Value: 21,017 CAD
  • Months to End: 34 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 18,176 km/year (1,515 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details