Payment Analysis

395.00CAD/monthin New Glasgow, NS
    Before Taxes:
  • 395.00 CAD/month
  • 182.31 CAD/bi-weekly
  • 91.15 CAD/week
  • 4,740.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 454.25 CAD/month
  • 209.65 CAD/bi-weekly
  • 104.83 CAD/week
  • 5,451.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 13,824 ~ 14,224 CAD

compared to leasing a BRAND NEW:

  • Toyota RAV4 LE AWD
  • for 12 months
  • in Nova Scotia
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 747
This Contract (CAD/month) 395
Monthly Difference 352 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 13,024 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 13,824 ~ 14,224

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,333 CAD
  • Total Vehicle Debt: 36,603 CAD
  • Paid so Far: 10,270 CAD (28% Paid)
  • Remaining Lease Payments: 14,615 CAD
  • Residual Value: 11,718 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,270 CAD Total Vehicle Value: 36,603 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 14,615 CAD
Term Paid so Far: 10,270 CAD Residual Value: 11,718 CAD
0%
28%
39%
33%
Cost to Own
Already Paid: 10,270 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 26,333 CAD
28% Paid
0%
72%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,333 CAD

  • 4.9%Interest Rate x 48 months
  • 605 CAD/month + tax
  • Total Payable: 29,051 CAD
  • Total Interest: 2,718 CAD
  • 8.9%Interest Rate x 48 months
  • 654 CAD/month + tax
  • Total Payable: 31,394 CAD
  • Total Interest: 5,061 CAD
  • 14.9%Interest Rate x 48 months
  • 732 CAD/month + tax
  • Total Payable: 35,113 CAD
  • Total Interest: 8,781 CAD

At the end of the Lease Contract

Residual Value: 11,718 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 269 CAD/month + tax
  • Total Payable: 12,927 CAD
  • Total Interest: 1,210 CAD
  • 8.9%Interest Rate x 48 months
  • 291 CAD/month + tax
  • Total Payable: 13,970 CAD
  • Total Interest: 2,252 CAD
  • 14.9%Interest Rate x 48 months
  • 326 CAD/month + tax
  • Total Payable: 15,625 CAD
  • Total Interest: 3,907 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
53.93
  • + tax
  • + fuel
  • + insurance
(or 0.54CAD per km)
Time Analysis
Cost per day: (CAD)
12.99
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
169.02
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 20 months
2024 Mercedes-Benz GLE 450 (ID: #57928)
2,200
Halifax
2024 Mercedes-Benz

GLE 450 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 48,670 CAD
  • Months to End: 20 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 9,500 km total
  • Available Now: 37,500 km/year (3,125 per month)
See all Details
CAD/month x 8 months
2023 Volkswagen tiguan (ID: #57652)
470
halifax
2023 Volkswagen

tiguan Automatique AWD

Payment Details
  • Current Payment: 470 CAD/month + tax
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 81,999 km total
  • Available Now: -32,999 km/year (-2,750 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 30 months
2020 Ford Escape SE (ID: #57537)
639
Middleton
2020 Ford

Escape SE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 639 CAD/month + tax
  • Residual Value: 11,807 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 23,600 km/year (1,967 per month)
See all Details
CAD/month x 43 months
2021 Nissan SV (ID: #56876)
201
Halifax
2021 Nissan

SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 201 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 43 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 12,930 km/year (1,078 per month)
See all Details
CAD/month x 8 months
2023 Nissan Qashqai SV (ID: #56155)
525
Halifax
2023 Nissan

Qashqai SV Automatique AWD

Payment Details
  • Current Payment: 525 CAD/month + tax
  • Residual Value: 25,803 CAD
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 25 months
2023 Ford Ford Bronco Big Bend 4D (ID: #55544)
584
Halifax
2023 Ford

Ford Bronco Big Bend 4D Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 584 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 34,500 CAD
  • Months to End: 25 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 22,560 km/year (1,880 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details