Payment Analysis

507.08CAD/monthin Toronto, ON
    Before Taxes:
  • 507.08 CAD/month
  • 234.04 CAD/bi-weekly
  • 117.02 CAD/week
  • 6,084.96 CAD/year
Incl. Ontario Taxes (13%):
  • 573.00 CAD/month
  • 264.46 CAD/bi-weekly
  • 132.23 CAD/week
  • 6,876.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,791 ~ 6,691 CAD

compared to leasing a BRAND NEW:

  • Mercedes-Benz A 220 4MATIC Sedan
  • for 24 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 724
This Contract (CAD/month) 507
Monthly Difference 217 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 4,991 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,791 ~ 6,691

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,010 CAD
  • Total Vehicle Debt: 42,123 CAD
  • Paid so Far: 8,113 CAD (19% Paid)
  • Remaining Lease Payments: 11,663 CAD
  • Residual Value: 22,347 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,113 CAD Total Vehicle Value: 42,123 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,663 CAD
Term Paid so Far: 8,113 CAD Residual Value: 22,347 CAD
0%
19%
27%
54%
Cost to Own
Already Paid: 8,113 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 34,010 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,010 CAD

  • 4.9%Interest Rate x 48 months
  • 782 CAD/month + tax
  • Total Payable: 37,521 CAD
  • Total Interest: 3,511 CAD
  • 8.9%Interest Rate x 48 months
  • 845 CAD/month + tax
  • Total Payable: 40,547 CAD
  • Total Interest: 6,537 CAD
  • 14.9%Interest Rate x 48 months
  • 945 CAD/month + tax
  • Total Payable: 45,350 CAD
  • Total Interest: 11,340 CAD

At the end of the Lease Contract

Residual Value: 22,347 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 514 CAD/month + tax
  • Total Payable: 24,654 CAD
  • Total Interest: 2,307 CAD
  • 8.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,642 CAD
  • Total Interest: 4,295 CAD
  • 14.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,798 CAD
  • Total Interest: 7,451 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
22.56
  • + tax
  • + fuel
  • + insurance
(or 0.23CAD per km)
  • 30.42CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
16.67
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
518.60
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 44 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 44 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,727 km/year (2,227 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 22,567 km/year (1,881 per month)
See all Details
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 22,567 km/year (1,881 per month)
See all Details
CAD/month x 22 months
2023 Tesla Model 3 Standard (ID: #57596)
873
Toronto
2023 Tesla

Model 3 Standard Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 70 months
2019 Porsche Macan (ID: #57325)
1,000
Stratford
2019 Porsche

Macan Automatique AWD S

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Months to End: 70 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 100,000 km total
  • Available Now: 5,429 km/year (452 per month)
See all Details
CAD/month x 42 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 42 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 26,761 km/year (2,230 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details