Payment Analysis
442.48CAD/monthin Toronto, ON
- 442.48 CAD/month
- 204.22 CAD/bi-weekly
- 102.11 CAD/week
- 5,309.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 500.00 CAD/month
- 230.77 CAD/bi-weekly
- 115.39 CAD/week
- 6,000.03 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,150 ~ 13,550 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GS i-Activ AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 767 |
---|---|
This Contract (CAD/month) | 442 |
Monthly Difference | 325 CAD/month |
Remaining Term | x 38 months |
Total Monthly Difference | = 12,350 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 13,150 ~ 13,550 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,295 CAD
- Total Vehicle Debt: 35,720 CAD
- Paid so Far: 4,425 CAD (12% Paid)
- Remaining Lease Payments: 16,814 CAD
- Residual Value: 14,481 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,425 CAD Total Vehicle Value: 35,720 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,814 CAD
Term Paid so Far: 4,425 CAD Residual Value: 14,481 CAD
Cost to Own
Already Paid: 4,425 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 31,295 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,295 CAD
- 4.9%Interest Rate x 48 months
- 719 CAD/month + tax
- Total Payable: 34,526 CAD
- Total Interest: 3,231 CAD
- 8.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,311 CAD
- Total Interest: 6,015 CAD
- 14.9%Interest Rate x 48 months
- 869 CAD/month + tax
- Total Payable: 41,731 CAD
- Total Interest: 10,435 CAD
At the end of the Lease Contract
Residual Value: 14,481 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 333 CAD/month + tax
- Total Payable: 15,976 CAD
- Total Interest: 1,495 CAD
- 8.9%Interest Rate x 48 months
- 360 CAD/month + tax
- Total Payable: 17,265 CAD
- Total Interest: 2,783 CAD
- 14.9%Interest Rate x 48 months
- 402 CAD/month + tax
- Total Payable: 19,310 CAD
- Total Interest: 4,829 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.34
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.55
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
347.98
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 966 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 23 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,957 km/year (1,580 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,200 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,133 km/year (2,678 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-14,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,478 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 57,085 km/year (4,757 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-42,800 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,498 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 21,153 km/year (1,763 per month)
- Excess Km Cost: 0.12 CAD/km