Payment Analysis
800.00CAD/monthin Burnaby, BC
- 800.00 CAD/month
- 369.23 CAD/bi-weekly
- 184.62 CAD/week
- 9,600.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 896.00 CAD/month
- 413.54 CAD/bi-weekly
- 206.77 CAD/week
- 10,752.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,080 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Gran Coupé
- for 24 months
- in Ontario
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,236 |
|---|---|
| This Contract (CAD/month) | 800 |
| Monthly Difference | 436 CAD/month |
| Remaining Term | x 30 months |
| Total Monthly Difference | = 13,080 CAD |
| Total Savings (CAD) | = 13,080 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,000 CAD
- Total Vehicle Debt: 75,400 CAD
- Paid so Far: 14,400 CAD (19% Paid)
- Remaining Lease Payments: 24,000 CAD
- Residual Value: 37,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,400 CAD Total Vehicle Value: 75,400 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 24,000 CAD
Term Paid so Far: 14,400 CAD Residual Value: 37,000 CAD
Cost to Own
Already Paid: 14,400 CAD (19%)
Cash Incentive: 0 CAD Buyout Price Today: 61,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,000 CAD
- 4.9%Interest Rate x 48 months
- 1,402 CAD/month + tax
- Total Payable: 67,297 CAD
- Total Interest: 6,297 CAD
- 8.9%Interest Rate x 48 months
- 1,515 CAD/month + tax
- Total Payable: 72,724 CAD
- Total Interest: 11,724 CAD
- 14.9%Interest Rate x 48 months
- 1,695 CAD/month + tax
- Total Payable: 81,340 CAD
- Total Interest: 20,340 CAD
At the end of the Lease Contract
Residual Value: 37,000 CAD (in 30 months)
- 4.9%Interest Rate x 48 months
- 850 CAD/month + tax
- Total Payable: 40,820 CAD
- Total Interest: 3,820 CAD
- 8.9%Interest Rate x 48 months
- 919 CAD/month + tax
- Total Payable: 44,112 CAD
- Total Interest: 7,112 CAD
- 14.9%Interest Rate x 48 months
- 1,028 CAD/month + tax
- Total Payable: 49,337 CAD
- Total Interest: 12,337 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
101.91
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.30
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
181.15
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,500 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 569 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 23,578 km/year (1,965 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 5 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 9,110 km/year (759 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 10 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 65,174 km/year (5,431 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 BMW
BMW M850i xDrive Gran Coupé Automatique AWD
Payment Details
- Current Payment: 1,419 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 44,608 CAD
- Months to End: 36 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,560 km total
- Available Now: 14,147 km/year (1,179 per month)
- Excess Km Cost: 0.30 CAD/km
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: -1,078 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 1 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -138,516 km/year (-11,543 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 328 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 16 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 22,238 km/year (1,853 per month)
- Excess Km Cost: 0.80 CAD/km
