Payment Analysis

500.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 500.00 CAD/month
  • 230.77 CAD/bi-weekly
  • 115.38 CAD/week
  • 6,000.00 CAD/year
Incl. Ontario Taxes (13%):
  • 565.00 CAD/month
  • 260.77 CAD/bi-weekly
  • 130.38 CAD/week
  • 6,780.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,926 CAD

compared to leasing a BRAND NEW:

  • FORD F-150 XLT
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 607
This Contract (CAD/month) 500
Monthly Difference 107 CAD/month
Remaining Term x 18 months
Total Monthly Difference = 1,926 CAD
Total Savings (CAD) = 1,926

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,888 CAD
  • Total Vehicle Debt: 48,538 CAD
  • Paid so Far: 9,650 CAD (19% Paid)
  • Remaining Lease Payments: 9,000 CAD
  • Residual Value: 29,888 CAD
  • Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 9,650 CAD Total Vehicle Value: 48,538 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 650 CAD Remaining Term: 9,000 CAD
Term Paid so Far: 9,000 CAD Residual Value: 29,888 CAD
1%
18%
18%
63%
Cost to Own
Already Paid: 9,650 CAD (19%)
Required Payment: 0 CAD (0%)Buyout Price Today: 38,888 CAD
19% Paid
0%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,888 CAD

  • 4.9%Interest Rate x 48 months
  • 894 CAD/month + tax
  • Total Payable: 42,903 CAD
  • Total Interest: 4,015 CAD
  • 8.9%Interest Rate x 48 months
  • 966 CAD/month + tax
  • Total Payable: 46,362 CAD
  • Total Interest: 7,474 CAD
  • 14.9%Interest Rate x 48 months
  • 1,080 CAD/month + tax
  • Total Payable: 51,855 CAD
  • Total Interest: 12,967 CAD

At the end of the Lease Contract

Residual Value: 29,888 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 687 CAD/month + tax
  • Total Payable: 32,973 CAD
  • Total Interest: 3,085 CAD
  • 8.9%Interest Rate x 48 months
  • 742 CAD/month + tax
  • Total Payable: 35,633 CAD
  • Total Interest: 5,745 CAD
  • 14.9%Interest Rate x 48 months
  • 830 CAD/month + tax
  • Total Payable: 39,854 CAD
  • Total Interest: 9,966 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.76
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
  • 30.00CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
16.44
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
688.64
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 11 months
2023 Ford Lightning Lariat (ID: #46846)
1,550
Ottawa, ON
2023 Ford

Lightning Lariat Automatique AWD Extended Battery, 302a fully loaded package, leather, sunroof, 80A charger included

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,550 CAD/month + tax
  • Months to End: 11 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 57,818 km/year (4,818 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 19 months
2020 Ford F150 (ID: #43208)
1,100
Ottawa
2020 Ford

F150 Automatique AWD Lift kit and monster exhaust , cat skin

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 36,000 CAD
  • Months to End: 19 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 34,737 km/year (2,895 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details