Payment Analysis
299.76CAD/monthin Ottawa, ON
- 299.76 CAD/month
- 138.35 CAD/bi-weekly
- 69.18 CAD/week
- 3,597.12 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 338.73 CAD/month
- 156.34 CAD/bi-weekly
- 78.17 CAD/week
- 4,064.75 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,086 CAD
compared to leasing a BRAND NEW:
- Preferred Automatic 2WD
- for 39 months
- in Ontario
- $0 down payment
- 28,000 km/year
| Leasing New (CAD/month) | 326 |
|---|---|
| This Contract (CAD/month) | 300 |
| Monthly Difference | 27 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 486 CAD |
| + Cash Incentive** (CAD) | + 600 |
| Total Savings (CAD) | = 1,086 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,475 CAD
- Total Vehicle Debt: 26,665 CAD
- Paid so Far: 12,590 CAD (47% Paid)
- Remaining Lease Payments: 5,396 CAD
- Residual Value: 8,679 CAD
- Cash Incentive: 600 CAD
Vehicle Debt & Value
Paid so far: 12,590 CAD Total Vehicle Value: 26,665 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,396 CAD
Term Paid so Far: 12,590 CAD Residual Value: 8,679 CAD
Cost to Own
Already Paid: 12,590 CAD (47%)
Cash Incentive: 600 CAD Buyout Price Today: 13,475 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,475 CAD
- 4.9%Interest Rate x 48 months
- 310 CAD/month + tax
- Total Payable: 14,866 CAD
- Total Interest: 1,391 CAD
- 8.9%Interest Rate x 48 months
- 335 CAD/month + tax
- Total Payable: 16,065 CAD
- Total Interest: 2,590 CAD
- 14.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,968 CAD
- Total Interest: 4,493 CAD
At the end of the Lease Contract
Residual Value: 8,679 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 199 CAD/month + tax
- Total Payable: 9,575 CAD
- Total Interest: 896 CAD
- 8.9%Interest Rate x 48 months
- 216 CAD/month + tax
- Total Payable: 10,347 CAD
- Total Interest: 1,668 CAD
- 14.9%Interest Rate x 48 months
- 241 CAD/month + tax
- Total Payable: 11,573 CAD
- Total Interest: 2,894 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.11
- + tax
- + fuel
- + insurance
- 5.75CAD/100km (TODAY without the Cash Incentive)
- 17.99CAD/100km (Original Contract back in Dec, 2018)
Time Analysis
Cost per day: (CAD)
8.76
- + tax
- + insurance
- + km driven & fuel
- 9.86CAD/day (Original Contract back in Dec, 2018)
Remaining Km
Can be driven up to:
1,202.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2024 Volkswagen
Golf R Automatique AWD
Payment Details
- Current Payment: 698 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 36 months (Jul, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,816 km total
- Available Now: 28,367 km/year (2,364 per month)
+ 30,000 cash
2023 Honda
Civic sport Automatique 2WD Civic sport
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 30,000 CAD
- Payment After Incentive: -311 CAD/month + tax
- Months to End: 33 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,600 km total
- Available Now: 19,782 km/year (1,648 per month)
2024 Nissan
Nissan Sentra SV Automatique 2WD Moonroof Package, lease end protection
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 600 CAD
- Residual Value: 20,872 CAD
- Months to End: 14 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 32,571 km/year (2,714 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Tesla
Standard Range Plus Automatique 2WD
Payment Details
- Current Payment: 702 CAD/month + tax
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 37,895 km/year (3,158 per month)
- Excess Km Cost: 0.15 CAD/km
