Payment Analysis
609.53CAD/monthin Fort McMurray, AB
- 609.53 CAD/month
- 281.32 CAD/bi-weekly
- 140.66 CAD/week
- 7,314.36 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 640.01 CAD/month
- 295.39 CAD/bi-weekly
- 147.69 CAD/week
- 7,680.08 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,795 ~ 6,195 CAD
compared to leasing a BRAND NEW:
- CANYON DENALI 4WD CREW CAB, LONG BOX DENALI
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 794 |
|---|---|
| This Contract (CAD/month) | 610 |
| Monthly Difference | 185 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 4,995 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,795 ~ 6,195 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
41,028 CAD
- Total Vehicle Debt: 58,324 CAD
- Paid so Far: 17,295 CAD (29% Paid)
- Remaining Lease Payments: 16,457 CAD
- Residual Value: 24,571 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,295 CAD Total Vehicle Value: 58,324 CAD
Vehicle Debt Breakdown
Downpayment: 2,667 CAD Remaining Term: 16,457 CAD
Term Paid so Far: 14,629 CAD Residual Value: 24,571 CAD
Cost to Own
Already Paid: 17,295 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 41,028 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 41,028 CAD
- 4.9%Interest Rate x 48 months
- 943 CAD/month + tax
- Total Payable: 45,264 CAD
- Total Interest: 4,235 CAD
- 8.9%Interest Rate x 48 months
- 1,019 CAD/month + tax
- Total Payable: 48,914 CAD
- Total Interest: 7,886 CAD
- 14.9%Interest Rate x 48 months
- 1,140 CAD/month + tax
- Total Payable: 54,709 CAD
- Total Interest: 13,681 CAD
At the end of the Lease Contract
Residual Value: 24,571 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 565 CAD/month + tax
- Total Payable: 27,107 CAD
- Total Interest: 2,537 CAD
- 8.9%Interest Rate x 48 months
- 610 CAD/month + tax
- Total Payable: 29,294 CAD
- Total Interest: 4,723 CAD
- 14.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,764 CAD
- Total Interest: 8,193 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
39.18
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.04
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
358.97
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 1,000 cash
2022 Ford
F 150 XLT Automatique AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 705 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 15,273 km/year (1,273 per month)
