Payment Analysis
808.68CAD/monthin Toronto, ON
- 808.68 CAD/month
- 373.24 CAD/bi-weekly
- 186.62 CAD/week
- 9,704.16 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 913.81 CAD/month
- 421.76 CAD/bi-weekly
- 210.88 CAD/week
- 10,965.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
44,665 ~ 45,965 CAD
compared to leasing a BRAND NEW:
- BMW 540i xDrive Sedan M Sport w/ Premium Package Enhanced
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 2,114 |
---|---|
This Contract (CAD/month) | 809 |
Monthly Difference | 1,305 CAD/month |
Remaining Term | x 33 months |
Total Monthly Difference | = 43,065 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 44,665 ~ 45,965 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
63,957 CAD
- Total Vehicle Debt: 76,088 CAD
- Paid so Far: 12,130 CAD (15% Paid)
- Remaining Lease Payments: 26,686 CAD
- Residual Value: 37,271 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,130 CAD Total Vehicle Value: 76,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,686 CAD
Term Paid so Far: 12,130 CAD Residual Value: 37,271 CAD
Cost to Own
Already Paid: 12,130 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 63,957 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 63,957 CAD
- 4.9%Interest Rate x 48 months
- 1,470 CAD/month + tax
- Total Payable: 70,560 CAD
- Total Interest: 6,603 CAD
- 8.9%Interest Rate x 48 months
- 1,589 CAD/month + tax
- Total Payable: 76,250 CAD
- Total Interest: 12,293 CAD
- 14.9%Interest Rate x 48 months
- 1,777 CAD/month + tax
- Total Payable: 85,284 CAD
- Total Interest: 21,326 CAD
At the end of the Lease Contract
Residual Value: 37,271 CAD (in 33 months)
- 4.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,119 CAD
- Total Interest: 3,848 CAD
- 8.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,435 CAD
- Total Interest: 7,164 CAD
- 14.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,699 CAD
- Total Interest: 12,428 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
67.56
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
276.22
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2023 Audi
A4 Komfort Quattro Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 823 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 698 CAD/month + tax
- Residual Value: 23,340 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 55,830 km total
- Available Now: 21,043 km/year (1,754 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 78,733 km/year (6,561 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 51 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,020 km/year (1,418 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,129 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 6,819 km/year (568 per month)
2023 Audi
A4 Komfort Automatique AWD
Payment Details
- Current Payment: 624 CAD/month + tax
- Original Downpayment: 5,600 CAD
- Residual Value: 23,007 CAD
- Months to End: 28 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 18,337 km total
- Available Now: 13,141 km/year (1,095 per month)