Payment Analysis
808.68CAD/monthin Toronto, ON
- 808.68 CAD/month
- 373.24 CAD/bi-weekly
- 186.62 CAD/week
- 9,704.16 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 913.81 CAD/month
- 421.76 CAD/bi-weekly
- 210.88 CAD/week
- 10,965.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
53,800 ~ 55,100 CAD
compared to leasing a BRAND NEW:
- BMW 540i xDrive Sedan M Sport w/ Premium Package Enhanced
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 2,114 |
|---|---|
| This Contract (CAD/month) | 809 |
| Monthly Difference | 1,305 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 52,200 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 53,800 ~ 55,100 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
69,618 CAD
- Total Vehicle Debt: 76,088 CAD
- Paid so Far: 6,469 CAD (8% Paid)
- Remaining Lease Payments: 32,347 CAD
- Residual Value: 37,271 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,469 CAD Total Vehicle Value: 76,088 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 32,347 CAD
Term Paid so Far: 6,469 CAD Residual Value: 37,271 CAD
Cost to Own
Already Paid: 6,469 CAD (8%)
Cash Incentive: 0 CAD Buyout Price Today: 69,618 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 69,618 CAD
- 4.9%Interest Rate x 48 months
- 1,600 CAD/month + tax
- Total Payable: 76,805 CAD
- Total Interest: 7,187 CAD
- 8.9%Interest Rate x 48 months
- 1,729 CAD/month + tax
- Total Payable: 82,999 CAD
- Total Interest: 13,381 CAD
- 14.9%Interest Rate x 48 months
- 1,934 CAD/month + tax
- Total Payable: 92,832 CAD
- Total Interest: 23,214 CAD
At the end of the Lease Contract
Residual Value: 37,271 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 857 CAD/month + tax
- Total Payable: 41,119 CAD
- Total Interest: 3,848 CAD
- 8.9%Interest Rate x 48 months
- 926 CAD/month + tax
- Total Payable: 44,435 CAD
- Total Interest: 7,164 CAD
- 14.9%Interest Rate x 48 months
- 1,035 CAD/month + tax
- Total Payable: 49,699 CAD
- Total Interest: 12,428 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
81.89
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.59
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
227.88
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 947 CAD/month + tax
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 22,154 km/year (1,846 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 102,696 km/year (8,558 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 3 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 72,000 km/year (6,000 per month)
- Please note that this contract ends in less than a year.
2022 Volvo
S60 Inscription B5 Automatique AWD
Payment Details
- Current Payment: 784 CAD/month + tax
- Original Downpayment: 2,245 CAD
- Residual Value: 33,690 CAD
- Months to End: 4 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 96,000 km/year (8,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 4,000 cash
2024 Hyundai
N-Line DCT Ultimate Automatique 2WD
Payment Details
- Current Payment: 377 CAD/month + tax
- Required Payment: 4,000 CAD
- Payment Including Incentive: 502 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,400 km total
- Available Now: 21,600 km/year (1,800 per month)
- Excess Km Cost: 0.08 CAD/km
+ 3,000 cash
2022 Toyota
Camry SE Automatique 2WD
Payment Details
- Current Payment: 482 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 632 CAD/month + tax
- Residual Value: 12,254 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 34,200 km/year (2,850 per month)
- Excess Km Cost: 0.10 CAD/km
