Payment Analysis

808.68CAD/monthin Toronto, ON
    Before Taxes:
  • 808.68 CAD/month
  • 373.24 CAD/bi-weekly
  • 186.62 CAD/week
  • 9,704.16 CAD/year
Incl. Ontario Taxes (13%):
  • 913.81 CAD/month
  • 421.76 CAD/bi-weekly
  • 210.88 CAD/week
  • 10,965.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 44,665 ~ 45,965 CAD

compared to leasing a BRAND NEW:

  • BMW 540i xDrive Sedan M Sport w/ Premium Package Enhanced
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 2,114
This Contract (CAD/month) 809
Monthly Difference 1,305 CAD/month
Remaining Term x 33 months
Total Monthly Difference = 43,065 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 44,665 ~ 45,965

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 63,957 CAD
  • Total Vehicle Debt: 76,088 CAD
  • Paid so Far: 12,130 CAD (15% Paid)
  • Remaining Lease Payments: 26,686 CAD
  • Residual Value: 37,271 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,130 CAD Total Vehicle Value: 76,088 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,686 CAD
Term Paid so Far: 12,130 CAD Residual Value: 37,271 CAD
0%
15%
35%
50%
Cost to Own
Already Paid: 12,130 CAD (15%)
Cash Incentive: 0 CAD Buyout Price Today: 63,957 CAD
15% Paid
0%
85%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 63,957 CAD

  • 4.9%Interest Rate x 48 months
  • 1,470 CAD/month + tax
  • Total Payable: 70,560 CAD
  • Total Interest: 6,603 CAD
  • 8.9%Interest Rate x 48 months
  • 1,589 CAD/month + tax
  • Total Payable: 76,250 CAD
  • Total Interest: 12,293 CAD
  • 14.9%Interest Rate x 48 months
  • 1,777 CAD/month + tax
  • Total Payable: 85,284 CAD
  • Total Interest: 21,326 CAD

At the end of the Lease Contract

Residual Value: 37,271 CAD (in 33 months)

  • 4.9%Interest Rate x 48 months
  • 857 CAD/month + tax
  • Total Payable: 41,119 CAD
  • Total Interest: 3,848 CAD
  • 8.9%Interest Rate x 48 months
  • 926 CAD/month + tax
  • Total Payable: 44,435 CAD
  • Total Interest: 7,164 CAD
  • 14.9%Interest Rate x 48 months
  • 1,035 CAD/month + tax
  • Total Payable: 49,699 CAD
  • Total Interest: 12,428 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
67.56
  • + tax
  • + fuel
  • + insurance
(or 0.68CAD per km)
Time Analysis
Cost per day: (CAD)
26.59
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
276.22
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 24 months
2023 Audi A4 Komfort Quattro (ID: #58262)
823
Richmond Hill
2023 Audi

A4 Komfort Quattro Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 823 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Residual Value: 23,340 CAD
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 55,830 km total
  • Available Now: 21,043 km/year (1,754 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 30 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 78,733 km/year (6,561 per month)
See all Details
CAD/month x 10 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 10 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 51 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 51 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,020 km/year (1,418 per month)
See all Details
+ 5,000 cash
CAD/month x 20 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,129 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 20 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 6,819 km/year (568 per month)
See all Details
CAD/month x 28 months
2023 Audi A4 Komfort (ID: #57160)
624
Markham
2023 Audi

A4 Komfort Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 624 CAD/month + tax
  • Original Downpayment: 5,600 CAD
  • Residual Value: 23,007 CAD
  • Months to End: 28 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 18,337 km total
  • Available Now: 13,141 km/year (1,095 per month)
See all Details