Payment Analysis

450.00CAD/monthin Toronto, ON
    Before Taxes:
  • 450.00 CAD/month
  • 207.69 CAD/bi-weekly
  • 103.85 CAD/week
  • 5,400.00 CAD/year
Incl. Ontario Taxes (13%):
  • 508.50 CAD/month
  • 234.69 CAD/bi-weekly
  • 117.35 CAD/week
  • 6,102.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,858 CAD

compared to leasing a BRAND NEW:

  • Toyota Prius Prime Upgrade
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 732
This Contract (CAD/month) 450
Monthly Difference 282 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 5,358 CAD
+ Cash Incentive** (CAD) + 500
Total Savings (CAD) = 5,858
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 21,616 CAD
  • Total Vehicle Debt: 40,566 CAD
  • Paid so Far: 18,450 CAD (45% Paid)
  • Remaining Lease Payments: 8,550 CAD
  • Residual Value: 13,566 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 18,450 CAD Total Vehicle Value: 40,566 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,550 CAD
Term Paid so Far: 18,450 CAD Residual Value: 13,566 CAD
0%
45%
21%
34%
Cost to Own
Already Paid: 18,450 CAD (45%)
Cash Incentive: 500 CAD Buyout Price Today: 21,616 CAD
45% Paid
1%
54%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 21,616 CAD

  • 4.9%Interest Rate x 48 months
  • 497 CAD/month + tax
  • Total Payable: 23,847 CAD
  • Total Interest: 2,231 CAD
  • 8.9%Interest Rate x 48 months
  • 537 CAD/month + tax
  • Total Payable: 25,771 CAD
  • Total Interest: 4,155 CAD
  • 14.9%Interest Rate x 48 months
  • 600 CAD/month + tax
  • Total Payable: 28,824 CAD
  • Total Interest: 7,208 CAD

At the end of the Lease Contract

Residual Value: 13,566 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,966 CAD
  • Total Interest: 1,400 CAD
  • 8.9%Interest Rate x 48 months
  • 337 CAD/month + tax
  • Total Payable: 16,173 CAD
  • Total Interest: 2,607 CAD
  • 14.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,090 CAD
  • Total Interest: 4,524 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.36
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 9.94CAD/100km (TODAY without the Cash Incentive)
  • 22.50CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
13.93
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 14.79CAD/day (Original Contract back in Mar, 2018)
Remaining Km
Can be driven up to:
1,044.53
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Mar, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 33 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 71,576 km/year (5,965 per month)
See all Details
CAD/month x 13 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 13 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 16,615 km/year (1,385 per month)
See all Details
+ 1,000 cash
CAD/month x 28 months
2023 Lexus Is300 f sport (ID: #56478)
574
Richmond Hill
2023 Lexus

Is300 f sport Automatique 2WD F sport 2

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 574 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 538 CAD/month + tax
  • Residual Value: 25,000 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 21,000 km/year (1,750 per month)
  • Excess Km Cost: 0.02 CAD/km
See all Details
CAD/month x 23 months
2023 Mazda CX-5 GS (ID: #56323)
490
Whitby
2023 Mazda

CX-5 GS Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 490 CAD/month + tax
  • Residual Value: 20,458 CAD
  • Months to End: 23 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 25,043 km/year (2,087 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
2021 Hyundai

2021 Santa Fe Ultimate Calligraphy Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 17,000 CAD
  • Months to End: 20 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 63,500 km total
  • Available Now: 9,900 km/year (825 per month)
See all Details
CAD/month x 73 months
2020 Ford Fusion Titanium Hybrid (ID: #55706)
238
Waterloo
2020 Ford

Fusion Titanium Hybrid CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 238 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 29,000 CAD
  • Months to End: 73 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 105,000 km total
  • Available Now: -17,260 km/year (-1,438 per month)
See all Details