Payment Analysis
450.00CAD/monthin Toronto, ON
- 450.00 CAD/month
- 207.69 CAD/bi-weekly
- 103.85 CAD/week
- 5,400.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 508.50 CAD/month
- 234.69 CAD/bi-weekly
- 117.35 CAD/week
- 6,102.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,858 CAD
compared to leasing a BRAND NEW:
- Toyota Prius Prime Upgrade
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 732 |
---|---|
This Contract (CAD/month) | 450 |
Monthly Difference | 282 CAD/month |
Remaining Term | x 19 months |
Total Monthly Difference | = 5,358 CAD |
+ Cash Incentive** (CAD) | + 500 |
Total Savings (CAD) | = 5,858 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,616 CAD
- Total Vehicle Debt: 40,566 CAD
- Paid so Far: 18,450 CAD (45% Paid)
- Remaining Lease Payments: 8,550 CAD
- Residual Value: 13,566 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 18,450 CAD Total Vehicle Value: 40,566 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,550 CAD
Term Paid so Far: 18,450 CAD Residual Value: 13,566 CAD
Cost to Own
Already Paid: 18,450 CAD (45%)
Cash Incentive: 500 CAD Buyout Price Today: 21,616 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,616 CAD
- 4.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,847 CAD
- Total Interest: 2,231 CAD
- 8.9%Interest Rate x 48 months
- 537 CAD/month + tax
- Total Payable: 25,771 CAD
- Total Interest: 4,155 CAD
- 14.9%Interest Rate x 48 months
- 600 CAD/month + tax
- Total Payable: 28,824 CAD
- Total Interest: 7,208 CAD
At the end of the Lease Contract
Residual Value: 13,566 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 312 CAD/month + tax
- Total Payable: 14,966 CAD
- Total Interest: 1,400 CAD
- 8.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,173 CAD
- Total Interest: 2,607 CAD
- 14.9%Interest Rate x 48 months
- 377 CAD/month + tax
- Total Payable: 18,090 CAD
- Total Interest: 4,524 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.36
- + tax
- + fuel
- + insurance
- 9.94CAD/100km (TODAY without the Cash Incentive)
- 22.50CAD/100km (Original Contract back in Mar, 2018)
Time Analysis
Cost per day: (CAD)
13.93
- + tax
- + insurance
- + km driven & fuel
- 14.79CAD/day (Original Contract back in Mar, 2018)
Remaining Km
Can be driven up to:
1,044.53
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 33 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 71,576 km/year (5,965 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 13 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 16,615 km/year (1,385 per month)
+ 1,000 cash
2023 Lexus
Is300 f sport Automatique 2WD F sport 2
Payment Details
- Current Payment: 574 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 538 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 21,000 km/year (1,750 per month)
- Excess Km Cost: 0.02 CAD/km
2023 Mazda
CX-5 GS Automatique AWD
Payment Details
- Current Payment: 490 CAD/month + tax
- Residual Value: 20,458 CAD
- Months to End: 23 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 25,043 km/year (2,087 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Hyundai
2021 Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 17,000 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 63,500 km total
- Available Now: 9,900 km/year (825 per month)
2020 Ford
Fusion Titanium Hybrid CVT 2WD
Payment Details
- Current Payment: 238 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 29,000 CAD
- Months to End: 73 months (Dec, 2030)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 105,000 km total
- Available Now: -17,260 km/year (-1,438 per month)