Payment Analysis
793.61CAD/monthin Toronto, ON
- 793.61 CAD/month
- 366.28 CAD/bi-weekly
- 183.14 CAD/week
- 9,523.32 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 896.78 CAD/month
- 413.90 CAD/bi-weekly
- 206.95 CAD/week
- 10,761.35 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
36,024 ~ 36,924 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz C 300 4MATIC Coupe w/ Intelligent Drive Package + Premium Package + Premium Plus Package + Technology Package + Sport Package +
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,745 |
---|---|
This Contract (CAD/month) | 794 |
Monthly Difference | 952 CAD/month |
Remaining Term | x 37 months |
Total Monthly Difference | = 35,224 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 36,024 ~ 36,924 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,336 CAD
- Total Vehicle Debt: 72,171 CAD
- Paid so Far: 9,835 CAD (13% Paid)
- Remaining Lease Payments: 29,364 CAD
- Residual Value: 32,972 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,835 CAD Total Vehicle Value: 72,171 CAD
Vehicle Debt Breakdown
Downpayment: 3,486 CAD Remaining Term: 29,364 CAD
Term Paid so Far: 6,349 CAD Residual Value: 32,972 CAD
Cost to Own
Already Paid: 9,835 CAD (13%)
Cash Incentive: 0 CAD Buyout Price Today: 62,336 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,336 CAD
- 4.9%Interest Rate x 48 months
- 1,433 CAD/month + tax
- Total Payable: 68,771 CAD
- Total Interest: 6,435 CAD
- 8.9%Interest Rate x 48 months
- 1,548 CAD/month + tax
- Total Payable: 74,317 CAD
- Total Interest: 11,981 CAD
- 14.9%Interest Rate x 48 months
- 1,732 CAD/month + tax
- Total Payable: 83,121 CAD
- Total Interest: 20,785 CAD
At the end of the Lease Contract
Residual Value: 32,972 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 758 CAD/month + tax
- Total Payable: 36,376 CAD
- Total Interest: 3,404 CAD
- 8.9%Interest Rate x 48 months
- 819 CAD/month + tax
- Total Payable: 39,309 CAD
- Total Interest: 6,337 CAD
- 14.9%Interest Rate x 48 months
- 916 CAD/month + tax
- Total Payable: 43,966 CAD
- Total Interest: 10,994 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.22
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
26.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
337.80
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,229 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 30 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 29,400 km/year (2,450 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 47 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 18,378 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 29 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 32,435 km/year (2,703 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 49 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 23,151 km/year (1,929 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 17,925 km/year (1,494 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 610 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 50 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 23,040 km/year (1,920 per month)
- Excess Km Cost: 0.29 CAD/km