Payment Analysis
467.00CAD/monthin Edmonton, AB
- 467.00 CAD/month
- 215.54 CAD/bi-weekly
- 107.77 CAD/week
- 5,604.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 490.35 CAD/month
- 226.32 CAD/bi-weekly
- 113.16 CAD/week
- 5,884.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,045 ~ 1,445 CAD
compared to leasing a BRAND NEW:
- CX-5 GT 6-SPEED AUTOMATIC TURBO I-ACTIV AWD
- for 60 months
- in ALBERTA
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 502 |
|---|---|
| This Contract (CAD/month) | 467 |
| Monthly Difference | 35 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 245 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,045 ~ 1,445 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,916 CAD
- Total Vehicle Debt: 63,106 CAD
- Paid so Far: 35,190 CAD (55% Paid)
- Remaining Lease Payments: 3,269 CAD
- Residual Value: 24,647 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 35,190 CAD Total Vehicle Value: 63,106 CAD
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 3,269 CAD
Term Paid so Far: 32,690 CAD Residual Value: 24,647 CAD
Cost to Own
Already Paid: 35,190 CAD (55%)
Cash Incentive: 0 CAD Buyout Price Today: 27,916 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,916 CAD
- 4.9%Interest Rate x 48 months
- 642 CAD/month + tax
- Total Payable: 30,798 CAD
- Total Interest: 2,882 CAD
- 8.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,281 CAD
- Total Interest: 5,366 CAD
- 14.9%Interest Rate x 48 months
- 776 CAD/month + tax
- Total Payable: 37,224 CAD
- Total Interest: 9,308 CAD
At the end of the Lease Contract
Residual Value: 24,647 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 566 CAD/month + tax
- Total Payable: 27,191 CAD
- Total Interest: 2,544 CAD
- 8.9%Interest Rate x 48 months
- 612 CAD/month + tax
- Total Payable: 29,384 CAD
- Total Interest: 4,737 CAD
- 14.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,865 CAD
- Total Interest: 8,218 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.09
- + tax
- + fuel
- + insurance
- 14.01CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
15.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,153.82
- km/week
- without any
- additional costs
- 769.23km/week (Contract Original back in Apr, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2024 Mitsubishi
Outlander se S -Awc Automatique AWD
Payment Details
- Current Payment: 672 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 25,511 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 18,750 km/year (1,563 per month)
- Excess Km Cost: 0.10 CAD/km
2020 Jeep
Cherokee sport Automatique AWD
Payment Details
- Current Payment: 620 CAD/month + tax
- Months to End: 45 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,000 km total
- Available Now: 15,467 km/year (1,289 per month)
+ 500 cash
2019 Mercedes-Benz
GLC 63S AMG Automatique AWD
Payment Details
- Current Payment: 1,358 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,333 CAD/month + tax
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 102,181 km total
- Available Now: -14,309 km/year (-1,192 per month)
2024 Jeep
Wrangler Sahara Automatique AWD PHEV
Payment Details
- Current Payment: 472 CAD/month + tax
- Original Downpayment: 9,881 CAD
- Residual Value: 50,400 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,400 km total
- Available Now: 28,353 km/year (2,363 per month)
2023 Mercedes-Benz
EQE 350 SUV Automatique AWD
Payment Details
- Current Payment: 1,371 CAD/month + tax
- Months to End: 31 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 13,161 km/year (1,097 per month)
2017 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 56 months (Nov, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 111,000 km total
- Available Now: 3,714 km/year (310 per month)
