Payment Analysis
706.00CAD/monthin Vancouver, BC
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 790.72 CAD/month
- 364.95 CAD/bi-weekly
- 182.47 CAD/week
- 9,488.64 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,187 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied + the $3,000 rebate for B.C.
- for 48 months
- in British Columbia
- $2,500 required down payment
- 40,000 km/year
| Leasing New (CAD/month) | 949 |
|---|---|
| This Contract (CAD/month) | 706 |
| Monthly Difference | 243 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 2,187 CAD |
| + Cash Incentive** (CAD) | + 8,000 |
| Total Savings (CAD) | = 10,187 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,330 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 28,334 CAD (51% Paid)
- Remaining Lease Payments: 6,354 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 8,000 CAD
Vehicle Debt & Value
Paid so far: 28,334 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 6,354 CAD
Term Paid so Far: 27,534 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 28,334 CAD (51%)
Cash Incentive: 8,000 CAD Buyout Price Today: 18,330 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,330 CAD
- 4.9%Interest Rate x 48 months
- 421 CAD/month + tax
- Total Payable: 20,223 CAD
- Total Interest: 1,892 CAD
- 8.9%Interest Rate x 48 months
- 455 CAD/month + tax
- Total Payable: 21,854 CAD
- Total Interest: 3,523 CAD
- 14.9%Interest Rate x 48 months
- 509 CAD/month + tax
- Total Payable: 24,443 CAD
- Total Interest: 6,112 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.65
- + tax
- + fuel
- + insurance
- 6.35CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
-6.01
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
2,564.10
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,038 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 5 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 41 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 33,937 km/year (2,828 per month)
- Excess Km Cost: 0.12 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatique AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 27,273 km/year (2,273 per month)
+ 1,000 cash
2023 Tesla
MODEL 3 Automatique AWD
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 699 CAD/month + tax
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 16,884 km total
- Available Now: 32,174 km/year (2,681 per month)
2024 Mitsubishi
ECLIPSE CROSS Automatique AWD
Payment Details
- Current Payment: 391 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,599 CAD
- Months to End: 9 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,230 km total
- Available Now: 27,693 km/year (2,308 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
