Payment Analysis
706.00CAD/monthin Toronto, ON
- 706.00 CAD/month
- 325.85 CAD/bi-weekly
- 162.92 CAD/week
- 8,472.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 797.78 CAD/month
- 368.21 CAD/bi-weekly
- 184.10 CAD/week
- 9,573.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,840 CAD
compared to leasing a BRAND NEW:
- Tesla Model 3 Standard Plus Rear-Wheel Drive (financed) with the $5,000 incentive applied
- for 48 months
- in Ontario
- $2,500 required down payment
- 40,000 km/year
| Leasing New (CAD/month) | 1,074 |
|---|---|
| This Contract (CAD/month) | 706 |
| Monthly Difference | 368 CAD/month |
| Remaining Term | x 5 months |
| Total Monthly Difference | = 1,840 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| Total Savings (CAD) | = 6,840 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,506 CAD
- Total Vehicle Debt: 54,664 CAD
- Paid so Far: 31,158 CAD (56% Paid)
- Remaining Lease Payments: 3,530 CAD
- Residual Value: 19,976 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 31,158 CAD Total Vehicle Value: 54,664 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 3,530 CAD
Term Paid so Far: 30,358 CAD Residual Value: 19,976 CAD
Cost to Own
Already Paid: 31,158 CAD (56%)
Cash Incentive: 5,000 CAD Buyout Price Today: 18,506 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,506 CAD
- 4.9%Interest Rate x 48 months
- 425 CAD/month + tax
- Total Payable: 20,417 CAD
- Total Interest: 1,910 CAD
- 8.9%Interest Rate x 48 months
- 460 CAD/month + tax
- Total Payable: 22,063 CAD
- Total Interest: 3,557 CAD
- 14.9%Interest Rate x 48 months
- 514 CAD/month + tax
- Total Payable: 24,677 CAD
- Total Interest: 6,171 CAD
At the end of the Lease Contract
Residual Value: 19,976 CAD (in 5 months)
- 4.9%Interest Rate x 48 months
- 459 CAD/month + tax
- Total Payable: 22,039 CAD
- Total Interest: 2,062 CAD
- 8.9%Interest Rate x 48 months
- 496 CAD/month + tax
- Total Payable: 23,816 CAD
- Total Interest: 3,840 CAD
- 14.9%Interest Rate x 48 months
- 555 CAD/month + tax
- Total Payable: 26,637 CAD
- Total Interest: 6,661 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-1.47
- + tax
- + fuel
- + insurance
- 3.53CAD/100km (TODAY without the Cash Incentive)
- 33.89CAD/100km (Original Contract back in Sep, 2021)
Time Analysis
Cost per day: (CAD)
-9.67
- + tax
- + insurance
- + km driven & fuel
- 23.21CAD/day (Original Contract back in Sep, 2021)
Remaining Km
Can be driven up to:
4,615.38
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Sep, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 471 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 14,786 km/year (1,232 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 409 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 27,273 km/year (2,273 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 806 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 25 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 36,184 km/year (3,015 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 650 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 19,484 km/year (1,624 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 724 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 29 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 28,552 km/year (2,379 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 555 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 22 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 32,400 km/year (2,700 per month)
- Excess Km Cost: 0.08 CAD/km
