Payment Analysis

251.19CAD/monthin Alliston, ON
    Before Taxes:
  • 251.19 CAD/month
  • 115.93 CAD/bi-weekly
  • 57.97 CAD/week
  • 3,014.28 CAD/year
Incl. Ontario Taxes (13%):
  • 283.84 CAD/month
  • 131.01 CAD/bi-weekly
  • 65.50 CAD/week
  • 3,406.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 32,210 ~ 32,610 CAD

compared to leasing a BRAND NEW:

  • Mazda Mazda3 Manual
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 949
This Contract (CAD/month) 251
Monthly Difference 698 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 31,410 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 32,210 ~ 32,610

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,807 CAD
  • Total Vehicle Debt: 20,003 CAD
  • Paid so Far: 1,196 CAD (5% Paid)
  • Remaining Lease Payments: 11,304 CAD
  • Residual Value: 7,503 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,196 CAD Total Vehicle Value: 20,003 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 442 CAD Remaining Term: 11,304 CAD
Term Paid so Far: 754 CAD Residual Value: 7,503 CAD
1%
4%
57%
38%
Cost to Own
Already Paid: 1,196 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 18,807 CAD
5% Paid
0%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,807 CAD

  • 4.9%Interest Rate x 48 months
  • 432 CAD/month + tax
  • Total Payable: 20,748 CAD
  • Total Interest: 1,941 CAD
  • 8.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,421 CAD
  • Total Interest: 3,615 CAD
  • 14.9%Interest Rate x 48 months
  • 522 CAD/month + tax
  • Total Payable: 25,078 CAD
  • Total Interest: 6,271 CAD

At the end of the Lease Contract

Residual Value: 7,503 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 172 CAD/month + tax
  • Total Payable: 8,278 CAD
  • Total Interest: 775 CAD
  • 8.9%Interest Rate x 48 months
  • 186 CAD/month + tax
  • Total Payable: 8,945 CAD
  • Total Interest: 1,442 CAD
  • 14.9%Interest Rate x 48 months
  • 208 CAD/month + tax
  • Total Payable: 10,005 CAD
  • Total Interest: 2,502 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
59.65
  • + tax
  • + fuel
  • + insurance
(or 0.60CAD per km)
Time Analysis
Cost per day: (CAD)
8.26
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
97.18
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 43 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 43 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 27,349 km/year (2,279 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 22,567 km/year (1,881 per month)
See all Details
+ 1,500 cash
2024 BMW

M440i Gran Coupe Legacy Edition 1/300 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,219 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 1,177 CAD/month + tax
  • Months to End: 36 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 22,567 km/year (1,881 per month)
See all Details
CAD/month x 22 months
2023 Tesla Model 3 Standard (ID: #57596)
873
Toronto
2023 Tesla

Model 3 Standard Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Months to End: 22 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 16,364 km/year (1,364 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 70 months
2019 Porsche Macan (ID: #57325)
1,000
Stratford
2019 Porsche

Macan Automatique AWD S

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Months to End: 70 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 100,000 km total
  • Available Now: 5,429 km/year (452 per month)
See all Details
CAD/month x 42 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 42 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 26,761 km/year (2,230 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details