Payment Analysis
275.00CAD/monthin Richmond, BC
- 275.00 CAD/month
- 126.92 CAD/bi-weekly
- 63.46 CAD/week
- 3,300.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 308.00 CAD/month
- 142.15 CAD/bi-weekly
- 71.08 CAD/week
- 3,696.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
23,364 CAD
compared to leasing a BRAND NEW:
- Lexus ES 300h w/ Ultra Luxury Package ($14,800)
- for 24 months
- in B.C.
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,288 |
|---|---|
| This Contract (CAD/month) | 275 |
| Monthly Difference | 1,013 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 28,364 CAD |
| - Required Payment** (CAD) | - 5,000 |
| Total Savings (CAD) | = 23,364 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
42,835 CAD
- Total Vehicle Debt: 65,585 CAD
- Paid so Far: 27,750 CAD (42% Paid)
- Remaining Lease Payments: 7,700 CAD
- Residual Value: 30,135 CAD
- Required Payment: 5,000 CAD
Vehicle Debt & Value
Paid so far: 27,750 CAD Total Vehicle Value: 65,585 CAD
Vehicle Debt Breakdown
Downpayment: 25,000 CAD Remaining Term: 7,700 CAD
Term Paid so Far: 2,750 CAD Residual Value: 30,135 CAD
Cost to Own
Already Paid: 27,750 CAD (42%)
Required Payment: 5,000 CAD (7%)Buyout Price Today: 42,835 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 42,835 CAD
- 4.9%Interest Rate x 48 months
- 985 CAD/month + tax
- Total Payable: 47,257 CAD
- Total Interest: 4,422 CAD
- 8.9%Interest Rate x 48 months
- 1,064 CAD/month + tax
- Total Payable: 51,068 CAD
- Total Interest: 8,233 CAD
- 14.9%Interest Rate x 48 months
- 1,190 CAD/month + tax
- Total Payable: 57,118 CAD
- Total Interest: 14,283 CAD
At the end of the Lease Contract
Residual Value: 30,135 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 693 CAD/month + tax
- Total Payable: 33,246 CAD
- Total Interest: 3,111 CAD
- 8.9%Interest Rate x 48 months
- 748 CAD/month + tax
- Total Payable: 35,927 CAD
- Total Interest: 5,792 CAD
- 14.9%Interest Rate x 48 months
- 837 CAD/month + tax
- Total Payable: 40,183 CAD
- Total Interest: 10,048 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.19
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
14.91
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
281.43
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,700 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 36 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 21,613 km/year (1,801 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 28 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,813 km total
- Available Now: 21,937 km/year (1,828 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 50,134 km/year (4,178 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 18 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 21,333 km/year (1,778 per month)
2023 Chevrolet
RST Performance Edition Automatique AWD
Payment Details
- Current Payment: 1,474 CAD/month + tax
- Original Downpayment: 7,961 CAD
- Residual Value: 50,637 CAD
- Months to End: 35 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,439 km total
- Available Now: 27,964 km/year (2,330 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Toyota
Corolla hybrid le CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Months to End: 57 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,910 km total
- Available Now: 20,229 km/year (1,686 per month)
