Payment Analysis
897.00CAD/monthin Toronto, ON
- 897.00 CAD/month
- 414.00 CAD/bi-weekly
- 207.00 CAD/week
- 10,764.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 1,013.61 CAD/month
- 467.82 CAD/bi-weekly
- 233.91 CAD/week
- 12,163.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,474 ~ 13,374 CAD
compared to leasing a BRAND NEW:
- Audi Q5 45 TFSI quattro Technik S tronic
- for 24 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,346 |
|---|---|
| This Contract (CAD/month) | 897 |
| Monthly Difference | 449 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 11,674 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,474 ~ 13,374 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
49,454 CAD
- Total Vehicle Debt: 69,188 CAD
- Paid so Far: 19,734 CAD (28% Paid)
- Remaining Lease Payments: 23,322 CAD
- Residual Value: 26,132 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,734 CAD Total Vehicle Value: 69,188 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 23,322 CAD
Term Paid so Far: 19,734 CAD Residual Value: 26,132 CAD
Cost to Own
Already Paid: 19,734 CAD (28%)
Cash Incentive: 0 CAD Buyout Price Today: 49,454 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 49,454 CAD
- 4.9%Interest Rate x 48 months
- 1,137 CAD/month + tax
- Total Payable: 54,559 CAD
- Total Interest: 5,105 CAD
- 8.9%Interest Rate x 48 months
- 1,228 CAD/month + tax
- Total Payable: 58,959 CAD
- Total Interest: 9,505 CAD
- 14.9%Interest Rate x 48 months
- 1,374 CAD/month + tax
- Total Payable: 65,944 CAD
- Total Interest: 16,490 CAD
At the end of the Lease Contract
Residual Value: 26,132 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 601 CAD/month + tax
- Total Payable: 28,830 CAD
- Total Interest: 2,698 CAD
- 8.9%Interest Rate x 48 months
- 649 CAD/month + tax
- Total Payable: 31,155 CAD
- Total Interest: 5,023 CAD
- 14.9%Interest Rate x 48 months
- 726 CAD/month + tax
- Total Payable: 34,846 CAD
- Total Interest: 8,714 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
27.52
- + tax
- + fuel
- + insurance
- 43.06CAD/100km (Original Contract back in Jan, 2019)
Time Analysis
Cost per day: (CAD)
29.49
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
752.10
- km/week
- without any
- additional costs
- 480.77km/week (Contract Original back in Jan, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
CAD/month x 21 months
2025 Volvo XC90 Plug-in Hybrid, T8 AWD Ultra Bright Theme (ID: #59257)
1,013
Oshawa, ON
2025 Volvo
XC90 Plug-in Hybrid, T8 AWD Ultra Bright Theme Automatique AWD Protection Package
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Original Downpayment: 3,332 CAD
- Residual Value: 68,678 CAD
- Months to End: 21 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,755 km total
- Available Now: 16,140 km/year (1,345 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 960 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 20,762 km/year (1,730 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,161 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 3 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 20,000 km/year (1,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,100 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-16,400 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,786 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 13 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 65,867 km/year (5,489 per month)
