Payment Analysis
431.00CAD/monthin Toronto, ON
- 431.00 CAD/month
- 198.92 CAD/bi-weekly
- 99.46 CAD/week
- 5,172.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 487.03 CAD/month
- 224.78 CAD/bi-weekly
- 112.39 CAD/week
- 5,844.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
816 ~ 1,716 CAD
compared to leasing a BRAND NEW:
- Honda LX CVT 2WD w/ Extended Warranty * 5 Year/100,000 km
- for 60 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 439 |
|---|---|
| This Contract (CAD/month) | 431 |
| Monthly Difference | 8 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 16 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 816 ~ 1,716 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,773 CAD
- Total Vehicle Debt: 38,771 CAD
- Paid so Far: 24,998 CAD (64% Paid)
- Remaining Lease Payments: 862 CAD
- Residual Value: 12,911 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,998 CAD Total Vehicle Value: 38,771 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 862 CAD
Term Paid so Far: 24,998 CAD Residual Value: 12,911 CAD
Cost to Own
Already Paid: 24,998 CAD (64%)
Cash Incentive: 0 CAD Buyout Price Today: 13,773 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,773 CAD
- 4.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,194 CAD
- Total Interest: 1,422 CAD
- 8.9%Interest Rate x 48 months
- 342 CAD/month + tax
- Total Payable: 16,420 CAD
- Total Interest: 2,647 CAD
- 14.9%Interest Rate x 48 months
- 383 CAD/month + tax
- Total Payable: 18,365 CAD
- Total Interest: 4,592 CAD
At the end of the Lease Contract
Residual Value: 12,911 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 297 CAD/month + tax
- Total Payable: 14,243 CAD
- Total Interest: 1,333 CAD
- 8.9%Interest Rate x 48 months
- 321 CAD/month + tax
- Total Payable: 15,392 CAD
- Total Interest: 2,481 CAD
- 14.9%Interest Rate x 48 months
- 359 CAD/month + tax
- Total Payable: 17,215 CAD
- Total Interest: 4,305 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.86
- + tax
- + fuel
- + insurance
- 25.86CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
14.17
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
11,532.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Volvo
XC90 T8 PHEV Automatique AWD Protection Package
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Original Downpayment: 3,332 CAD
- Residual Value: 68,678 CAD
- Months to End: 20 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,755 km total
- Available Now: 16,947 km/year (1,412 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 956 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 21,800 km/year (1,817 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 994 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 4 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 15,000 km/year (1,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,000 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 35,704 km/year (2,975 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-17,300 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,978 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 12 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 71,356 km/year (5,946 per month)
