Payment Analysis

619.39CAD/monthin Ottawa/Gatineau
    Before Taxes:
  • 619.39 CAD/month
  • 285.87 CAD/bi-weekly
  • 142.94 CAD/week
  • 7,432.68 CAD/year
Incl. Québec Taxes (14.98%):
  • 712.17 CAD/month
  • 328.70 CAD/bi-weekly
  • 164.35 CAD/week
  • 8,546.10 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,395 CAD

compared to leasing a BRAND NEW:

  • Lexus RX 350 Automatic 295 HP 3.5 L 6‑cyl
  • for 36 months
  • in Québec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 824
This Contract (CAD/month) 619
Monthly Difference 205 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 3,895 CAD
+ Cash Incentive** (CAD) + 1,500
Total Savings (CAD) = 5,395
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,535 CAD
  • Total Vehicle Debt: 58,804 CAD
  • Paid so Far: 16,768 CAD (28% Paid)
  • Remaining Lease Payments: 11,768 CAD
  • Residual Value: 30,267 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 16,768 CAD Total Vehicle Value: 58,804 CAD
28% Paid
72%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 11,768 CAD
Term Paid so Far: 11,768 CAD Residual Value: 30,267 CAD
8%
20%
20%
52%
Cost to Own
Already Paid: 16,768 CAD (28%)
Cash Incentive: 1,500 CAD Buyout Price Today: 40,535 CAD
28% Paid
2%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,535 CAD

  • 4.9%Interest Rate x 48 months
  • 932 CAD/month + tax
  • Total Payable: 44,720 CAD
  • Total Interest: 4,185 CAD
  • 8.9%Interest Rate x 48 months
  • 1,007 CAD/month + tax
  • Total Payable: 48,326 CAD
  • Total Interest: 7,791 CAD
  • 14.9%Interest Rate x 48 months
  • 1,126 CAD/month + tax
  • Total Payable: 54,052 CAD
  • Total Interest: 13,516 CAD

At the end of the Lease Contract

Residual Value: 30,267 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 696 CAD/month + tax
  • Total Payable: 33,392 CAD
  • Total Interest: 3,125 CAD
  • 8.9%Interest Rate x 48 months
  • 752 CAD/month + tax
  • Total Payable: 36,084 CAD
  • Total Interest: 5,817 CAD
  • 14.9%Interest Rate x 48 months
  • 841 CAD/month + tax
  • Total Payable: 40,359 CAD
  • Total Interest: 10,092 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 24.75CAD/100km (TODAY without the Cash Incentive)
  • 46.45CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
17.77
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 20.36CAD/day (Original Contract back in Feb, 2020)
Remaining Km
Can be driven up to:
577.43
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 307.69km/week (Contract Original back in Feb, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 19 months
2022 Mazda CX-5 (ID: #56513)
560
Gatineau, qc
2022 Mazda

CX-5 CVT AWD GS

  • Winter Tires Included
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Months to End: 19 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,695 km total
  • Available Now: 27,982 km/year (2,332 per month)
See all Details
CAD/month x 17 months
2022 Mitsubishi PHEV S-AWC SE (ID: #54901)
700
Gatineau, Quebec
2022 Mitsubishi

PHEV S-AWC SE Automatique AWD

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 17 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 47,000 km total
  • Available Now: 23,294 km/year (1,941 per month)
See all Details