Mazda Lease Takeover in St John’s, NL: 2018 Mazda CX 5 GT Automatique AWD ID:#14509 • LeaseCosts Canada

Payment Analysis

420.00CAD/monthin St John’s, NL

Before Taxes:

420.00 CAD/month
193.85 CAD/bi-weekly
96.92 CAD/week
5,040.00 CAD/year

Incl. Newfoundland & L. Taxes (15%):

483.00 CAD/month
222.92 CAD/bi-weekly
111.46 CAD/week
5,796.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 31,552 ~ 31,952 CAD

compared to leasing a BRAND NEW:

Mazda CX-5 GT AWD
for 12 months
in NL
$0 down payment
24,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	916
This Contract (CAD/month)	420
Monthly Difference	496 CAD/month
Remaining Term	x 62 months
Total Monthly Difference	= 30,752 CAD
+ Winter Tires Cost (CAD)	+ 800 ~ 1,200
Total Savings (CAD)	= 31,552 ~ 31,952

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,991 CAD

Total Vehicle Debt: 41,071 CAD
Paid so Far: -5,920 CAD (-15% Paid)
Remaining Lease Payments: 26,040 CAD
Residual Value: 20,951 CAD
Cash Incentive: 0 CAD

Vehicle Debt & Value

Paid so far: -5,920 CAD Total Vehicle Value: 41,071 CAD

-15% Paid

115%

Vehicle Debt Breakdown

Downpayment: 5,000 CAD Remaining Term: 26,040 CAD

Term Paid so Far: -10,920 CAD Residual Value: 20,951 CAD

12%

-27%

63%

52%

Cost to Own

Already Paid: -5,920 CAD (-15%)

Cash Incentive: 0 CAD Buyout Price Today: 46,991 CAD

-15% Paid

115%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,991 CAD

4.9%Interest Rate x 48 months
1,080 CAD/month + tax
Total Payable: 51,842 CAD
Total Interest: 4,851 CAD

8.9%Interest Rate x 48 months
1,167 CAD/month + tax
Total Payable: 56,023 CAD
Total Interest: 9,032 CAD

14.9%Interest Rate x 48 months
1,305 CAD/month + tax
Total Payable: 62,660 CAD
Total Interest: 15,669 CAD

At the end of the Lease Contract

Residual Value: 20,951 CAD (in 62 months)

4.9%Interest Rate x 48 months
482 CAD/month + tax
Total Payable: 23,114 CAD
Total Interest: 2,163 CAD

8.9%Interest Rate x 48 months
520 CAD/month + tax
Total Payable: 24,978 CAD
Total Interest: 4,027 CAD

14.9%Interest Rate x 48 months
582 CAD/month + tax
Total Payable: 27,937 CAD
Total Interest: 6,986 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)