Payment Analysis
420.00CAD/monthin St John’s, NL
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 483.00 CAD/month
- 222.92 CAD/bi-weekly
- 111.46 CAD/week
- 5,796.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
21,632 ~ 22,032 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GT AWD
- for 12 months
- in NL
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 916 |
|---|---|
| This Contract (CAD/month) | 420 |
| Monthly Difference | 496 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 20,832 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 21,632 ~ 22,032 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,591 CAD
- Total Vehicle Debt: 41,071 CAD
- Paid so Far: 2,480 CAD (6% Paid)
- Remaining Lease Payments: 17,640 CAD
- Residual Value: 20,951 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,480 CAD Total Vehicle Value: 41,071 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 17,640 CAD
Term Paid so Far: -2,520 CAD Residual Value: 20,951 CAD
Cost to Own
Already Paid: 2,480 CAD (6%)
Cash Incentive: 0 CAD Buyout Price Today: 38,591 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,591 CAD
- 4.9%Interest Rate x 48 months
- 887 CAD/month + tax
- Total Payable: 42,575 CAD
- Total Interest: 3,984 CAD
- 8.9%Interest Rate x 48 months
- 959 CAD/month + tax
- Total Payable: 46,008 CAD
- Total Interest: 7,417 CAD
- 14.9%Interest Rate x 48 months
- 1,072 CAD/month + tax
- Total Payable: 51,459 CAD
- Total Interest: 12,868 CAD
At the end of the Lease Contract
Residual Value: 20,951 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 482 CAD/month + tax
- Total Payable: 23,114 CAD
- Total Interest: 2,163 CAD
- 8.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,978 CAD
- Total Interest: 4,027 CAD
- 14.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,937 CAD
- Total Interest: 6,986 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
43.08
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.81
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
225.00
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
2024 Honda
HONDA 2025 CRV-LX AWD Automatique AWD
Payment Details
- Current Payment: 287 CAD/month + tax
- Original Downpayment: 4,800 CAD
- Residual Value: 22,344 CAD
- Months to End: 33 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 60,000 km/year
- Current Odometer: 3,200 km total
- Available Now: 64,291 km/year (5,358 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 601 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 20 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 54,000 km total
- Available Now: 27,600 km/year (2,300 per month)
2022 Mazda
CX-30 GX Automatique AWD Luxury package
Payment Details
- Current Payment: 465 CAD/month + tax
- Residual Value: 17,366 CAD
- Months to End: 19 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 48,316 km/year (4,026 per month)
- Excess Km Cost: 0.08 CAD/km
