Payment Analysis
420.00CAD/monthin St John’s, NL
- 420.00 CAD/month
- 193.85 CAD/bi-weekly
- 96.92 CAD/week
- 5,040.00 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 483.00 CAD/month
- 222.92 CAD/bi-weekly
- 111.46 CAD/week
- 5,796.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
27,088 ~ 27,488 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GT AWD
- for 12 months
- in NL
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 916 |
|---|---|
| This Contract (CAD/month) | 420 |
| Monthly Difference | 496 CAD/month |
| Remaining Term | x 53 months |
| Total Monthly Difference | = 26,288 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 27,088 ~ 27,488 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
43,211 CAD
- Total Vehicle Debt: 41,071 CAD
- Paid so Far: -2,140 CAD (-6% Paid)
- Remaining Lease Payments: 22,260 CAD
- Residual Value: 20,951 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -2,140 CAD Total Vehicle Value: 41,071 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 22,260 CAD
Term Paid so Far: -7,140 CAD Residual Value: 20,951 CAD
Cost to Own
Already Paid: -2,140 CAD (-6%)
Cash Incentive: 0 CAD Buyout Price Today: 43,211 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 43,211 CAD
- 4.9%Interest Rate x 48 months
- 993 CAD/month + tax
- Total Payable: 47,672 CAD
- Total Interest: 4,461 CAD
- 8.9%Interest Rate x 48 months
- 1,073 CAD/month + tax
- Total Payable: 51,516 CAD
- Total Interest: 8,305 CAD
- 14.9%Interest Rate x 48 months
- 1,200 CAD/month + tax
- Total Payable: 57,619 CAD
- Total Interest: 14,408 CAD
At the end of the Lease Contract
Residual Value: 20,951 CAD (in 53 months)
- 4.9%Interest Rate x 48 months
- 482 CAD/month + tax
- Total Payable: 23,114 CAD
- Total Interest: 2,163 CAD
- 8.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,978 CAD
- Total Interest: 4,027 CAD
- 14.9%Interest Rate x 48 months
- 582 CAD/month + tax
- Total Payable: 27,937 CAD
- Total Interest: 6,986 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
54.36
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
13.81
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
178.30
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
2025 Honda
CR-V LX CVT AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 65 months (Jun, 2031)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 25,800 km total
- Available Now: 78,237 km/year (6,520 per month)
+ 5,000 cash
2024 Land Rover
Defender 130 Automatique AWD
Payment Details
- Current Payment: 1,727 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,394 CAD/month + tax
- Residual Value: 59,142 CAD
- Months to End: 15 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,890 km total
- Available Now: 23,288 km/year (1,941 per month)
- Excess Km Cost: 0.25 CAD/km
2024 BMW
X3 30I Automatique AWD
Payment Details
- Current Payment: 1,147 CAD/month + tax
- Months to End: 27 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 25,333 km/year (2,111 per month)
+ 2,000 cash
2024 Ford
Bronco Sport Heritage Automatique AWD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 648 CAD/month + tax
- Original Downpayment: 699 CAD
- Residual Value: 26,047 CAD
- Months to End: 20 months (Apr, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 16,500 km total
- Available Now: -9,900 km/year (-825 per month)
2023 Volkswagen
Taos Sport Automatique 2WD Comfortline 4MOTION
Payment Details
- Current Payment: 485 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 21 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,776 km total
- Available Now: 26,414 km/year (2,201 per month)
- Excess Km Cost: 0.08 CAD/km
2024 KIA
EX HEV 4DR Automatique AWD
Payment Details
- Current Payment: 697 CAD/month + tax
- Original Downpayment: 597 CAD
- Residual Value: 28,172 CAD
- Months to End: 16 months (May, 2027)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 14,800 km total
- Available Now: 11,400 km/year (950 per month)
