Payment Analysis
248.92CAD/monthin Oakville, ON
- 248.92 CAD/month
- 114.89 CAD/bi-weekly
- 57.44 CAD/week
- 2,987.04 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 281.28 CAD/month
- 129.82 CAD/bi-weekly
- 64.91 CAD/week
- 3,375.36 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,211 ~ 20,111 CAD
compared to leasing a BRAND NEW:
- Volvo XC60 Inscription T6 w/ Premium Package ($1,950) + Premium Plus Package ($2,600) + Charcoal Headliner ($250) + Massage Front Seats ($1,300) + Bumper Guard ($160) + Winter wheel kits - 19" 10-Spoke Black DC Alloy - Michelin X-ice ($3,250) + Bowers and Wilkins Premium Sound System ($3,750) + Protection Package ($455)
- for 24 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 1,541 |
|---|---|
| This Contract (CAD/month) | 249 |
| Monthly Difference | 1,293 CAD/month |
| Remaining Term | x 27 months |
| Total Monthly Difference | = 34,911 CAD |
| - Required Payment** (CAD) | - 16,500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 19,211 ~ 20,111 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,295 CAD
- Total Vehicle Debt: 73,035 CAD
- Paid so Far: 25,240 CAD (34% Paid)
- Remaining Lease Payments: 6,721 CAD
- Residual Value: 41,074 CAD
- Required Payment: 16,500 CAD
Vehicle Debt & Value
Paid so far: 25,240 CAD Total Vehicle Value: 73,035 CAD
Vehicle Debt Breakdown
Downpayment: 23,000 CAD Remaining Term: 6,721 CAD
Term Paid so Far: 2,240 CAD Residual Value: 41,074 CAD
Cost to Own
Already Paid: 25,240 CAD (34%)
Required Payment: 16,500 CAD (22%)Buyout Price Today: 64,295 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,295 CAD
- 4.9%Interest Rate x 48 months
- 1,478 CAD/month + tax
- Total Payable: 70,932 CAD
- Total Interest: 6,637 CAD
- 8.9%Interest Rate x 48 months
- 1,597 CAD/month + tax
- Total Payable: 76,653 CAD
- Total Interest: 12,358 CAD
- 14.9%Interest Rate x 48 months
- 1,786 CAD/month + tax
- Total Payable: 85,734 CAD
- Total Interest: 21,439 CAD
At the end of the Lease Contract
Residual Value: 41,074 CAD (in 27 months)
- 4.9%Interest Rate x 48 months
- 944 CAD/month + tax
- Total Payable: 45,314 CAD
- Total Interest: 4,240 CAD
- 8.9%Interest Rate x 48 months
- 1,020 CAD/month + tax
- Total Payable: 48,969 CAD
- Total Interest: 7,895 CAD
- 14.9%Interest Rate x 48 months
- 1,141 CAD/month + tax
- Total Payable: 54,770 CAD
- Total Interest: 13,696 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
36.63
- + tax
- + fuel
- + insurance
- 10.60CAD/100km (TODAY without the Cash Incentive)
- 12.45CAD/100km (Original Contract back in Nov, 2019)
Time Analysis
Cost per day: (CAD)
28.27
- + tax
- + insurance
- + km driven & fuel
- 8.18CAD/day (Original Contract back in Nov, 2019)
Remaining Km
Can be driven up to:
541.88
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Nov, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,583 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 2 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 94,200 km/year (7,850 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 966 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 23 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 18,957 km/year (1,580 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,494 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 2 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,200 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 32,133 km/year (2,678 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-14,500 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,478 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 57,085 km/year (4,757 per month)
Deal Special Perks
+ 1,500 cash
SAVE ~-42,800 CAD
2024 Genesis
GV80 3.5T Prestige, 7 Seat Automatique AWD Service is free during the lease period
Payment Details
- Current Payment: 1,533 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 1,498 CAD/month + tax
- Residual Value: 39,818 CAD
- Months to End: 43 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 21,153 km/year (1,763 per month)
- Excess Km Cost: 0.12 CAD/km
