Payment Analysis

260.00CAD/monthin Maidstone, SK
    Before Taxes:
  • 260.00 CAD/month
  • 120.00 CAD/bi-weekly
  • 60.00 CAD/week
  • 3,120.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 288.60 CAD/month
  • 133.20 CAD/bi-weekly
  • 66.60 CAD/week
  • 3,463.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,122 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla SE CVT
  • for 24 months
  • in SK
  • $0 down payment
  • 50,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 579
This Contract (CAD/month) 260
Monthly Difference 319 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 12,122 CAD
Total Savings (CAD) = 12,122

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,033 CAD
  • Total Vehicle Debt: 25,753 CAD
  • Paid so Far: 6,720 CAD (26% Paid)
  • Remaining Lease Payments: 9,880 CAD
  • Residual Value: 9,153 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,720 CAD Total Vehicle Value: 25,753 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,880 CAD
Term Paid so Far: 5,720 CAD Residual Value: 9,153 CAD
3%
23%
38%
36%
Cost to Own
Already Paid: 6,720 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 19,033 CAD
26% Paid
0%
74%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,033 CAD

  • 4.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,998 CAD
  • Total Interest: 1,965 CAD
  • 8.9%Interest Rate x 48 months
  • 473 CAD/month + tax
  • Total Payable: 22,691 CAD
  • Total Interest: 3,658 CAD
  • 14.9%Interest Rate x 48 months
  • 529 CAD/month + tax
  • Total Payable: 25,379 CAD
  • Total Interest: 6,346 CAD

At the end of the Lease Contract

Residual Value: 9,153 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 210 CAD/month + tax
  • Total Payable: 10,098 CAD
  • Total Interest: 945 CAD
  • 8.9%Interest Rate x 48 months
  • 227 CAD/month + tax
  • Total Payable: 10,912 CAD
  • Total Interest: 1,759 CAD
  • 14.9%Interest Rate x 48 months
  • 254 CAD/month + tax
  • Total Payable: 12,205 CAD
  • Total Interest: 3,052 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
14.53
  • + tax
  • + fuel
  • + insurance
(or 0.15CAD per km)
  • 15.60CAD/100km (Original Contract back in Sep, 2016)
Time Analysis
Cost per day: (CAD)
8.55
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
412.96
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2016)

Seller Contact Info

This Contract was Already Transferred.