Payment Analysis

491.00CAD/monthin Toronto, ON
    Before Taxes:
  • 491.00 CAD/month
  • 226.62 CAD/bi-weekly
  • 113.31 CAD/week
  • 5,892.00 CAD/year
Incl. Ontario Taxes (13%):
  • 554.83 CAD/month
  • 256.08 CAD/bi-weekly
  • 128.04 CAD/week
  • 6,657.96 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 19,555 ~ 20,855 CAD

compared to leasing a BRAND NEW:

  • Audi A3 Sedan 40 TFSI Komfort S tronic
  • for 24 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 890
This Contract (CAD/month) 491
Monthly Difference 399 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 17,955 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 19,555 ~ 20,855

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,863 CAD
  • Total Vehicle Debt: 43,336 CAD
  • Paid so Far: 2,473 CAD (5% Paid)
  • Remaining Lease Payments: 22,095 CAD
  • Residual Value: 18,768 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 2,473 CAD Total Vehicle Value: 43,336 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 22,095 CAD
Term Paid so Far: 1,473 CAD Residual Value: 18,768 CAD
2%
3%
51%
44%
Cost to Own
Already Paid: 2,473 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 40,863 CAD
5% Paid
0%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,863 CAD

  • 4.9%Interest Rate x 48 months
  • 939 CAD/month + tax
  • Total Payable: 45,081 CAD
  • Total Interest: 4,218 CAD
  • 8.9%Interest Rate x 48 months
  • 1,015 CAD/month + tax
  • Total Payable: 48,717 CAD
  • Total Interest: 7,854 CAD
  • 14.9%Interest Rate x 48 months
  • 1,135 CAD/month + tax
  • Total Payable: 54,489 CAD
  • Total Interest: 13,626 CAD

At the end of the Lease Contract

Residual Value: 18,768 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 431 CAD/month + tax
  • Total Payable: 20,705 CAD
  • Total Interest: 1,937 CAD
  • 8.9%Interest Rate x 48 months
  • 466 CAD/month + tax
  • Total Payable: 22,375 CAD
  • Total Interest: 3,607 CAD
  • 14.9%Interest Rate x 48 months
  • 521 CAD/month + tax
  • Total Payable: 25,026 CAD
  • Total Interest: 6,258 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.17
  • + tax
  • + fuel
  • + insurance
(or 0.40CAD per km)
Time Analysis
Cost per day: (CAD)
16.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
282.05
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 15 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 298 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 42,400 km/year (3,533 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 56 months
2025 Mazda CX-30 GT (ID: #69989)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 56 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 16,725 km/year (1,394 per month)
See all Details
+ 500 cash
CAD/month x 56 months
2025 Mazda CX-30 GT (ID: #69988)
659
Toronto
2025 Mazda

CX-30 GT Automatique AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 650 CAD/month + tax
  • Residual Value: 38,400 CAD
  • Months to End: 56 months (Jan, 2031)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 1,950 km total
  • Available Now: 16,725 km/year (1,394 per month)
See all Details
+ 2,000 cash
2025 Hyundai

2025 Hyundai Kona 2.0L Preferred AWD Automatique AWD Trend Package

  • Winter Tires Included
Payment Details
  • Current Payment: 442 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 567 CAD/month + tax
  • Original Downpayment: 2,421 CAD
  • Residual Value: 24,011 CAD
  • Months to End: 16 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,250 km total
  • Available Now: 34,313 km/year (2,859 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 15 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 15 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 36,800 km/year (3,067 per month)
See all Details
CAD/month x 29 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 29 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 31,379 km/year (2,615 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details