Payment Analysis
408.00CAD/monthin Saskatoon, SK
- 408.00 CAD/month
- 188.31 CAD/bi-weekly
- 94.15 CAD/week
- 4,896.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 452.88 CAD/month
- 209.02 CAD/bi-weekly
- 104.51 CAD/week
- 5,434.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,629 CAD
compared to leasing a BRAND NEW:
- Subaru Impreza 2.0 Sport Tech
- for 30 months
- in Saskatchewan
- $0 down payment
- 26,000 km/year
| Leasing New (CAD/month) | 557 |
|---|---|
| This Contract (CAD/month) | 408 |
| Monthly Difference | 149 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 3,129 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 3,629 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,224 CAD
- Total Vehicle Debt: 31,740 CAD
- Paid so Far: 11,016 CAD (34% Paid)
- Remaining Lease Payments: 8,568 CAD
- Residual Value: 12,156 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 11,016 CAD Total Vehicle Value: 31,740 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,568 CAD
Term Paid so Far: 11,016 CAD Residual Value: 12,156 CAD
Cost to Own
Already Paid: 11,016 CAD (34%)
Cash Incentive: 500 CAD Buyout Price Today: 20,224 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,224 CAD
- 4.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,312 CAD
- Total Interest: 2,088 CAD
- 8.9%Interest Rate x 48 months
- 502 CAD/month + tax
- Total Payable: 24,111 CAD
- Total Interest: 3,887 CAD
- 14.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,968 CAD
- Total Interest: 6,744 CAD
At the end of the Lease Contract
Residual Value: 12,156 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 279 CAD/month + tax
- Total Payable: 13,411 CAD
- Total Interest: 1,255 CAD
- 8.9%Interest Rate x 48 months
- 302 CAD/month + tax
- Total Payable: 14,492 CAD
- Total Interest: 2,336 CAD
- 14.9%Interest Rate x 48 months
- 338 CAD/month + tax
- Total Payable: 16,209 CAD
- Total Interest: 4,053 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.19
- + tax
- + fuel
- + insurance
- 10.82CAD/100km (TODAY without the Cash Incentive)
- 20.40CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
12.63
- + tax
- + insurance
- + km driven & fuel
- 13.41CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
870.33
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2019)
