Payment Analysis

756.00CAD/monthin Montreal, QC
    Before Taxes:
  • 756.00 CAD/month
  • 348.92 CAD/bi-weekly
  • 174.46 CAD/week
  • 9,072.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 869.25 CAD/month
  • 401.19 CAD/bi-weekly
  • 200.60 CAD/week
  • 10,430.99 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,792 CAD

compared to leasing a BRAND NEW:

  • Tesla Model3 Standard Range Plus (Financed with Tesla)
  • for 60 months
  • in Québec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 980
This Contract (CAD/month) 756
Monthly Difference 224 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 1,792 CAD
Total Savings (CAD) = 1,792

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 6,049 CAD
  • Total Vehicle Debt: 62,633 CAD
  • Paid so Far: 56,584 CAD (90% Paid)
  • Remaining Lease Payments: 6,048 CAD
  • Residual Value: 1 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 56,584 CAD Total Vehicle Value: 62,633 CAD
90% Paid
10%
Vehicle Debt Breakdown
Downpayment: 8,200 CAD Remaining Term: 6,048 CAD
Term Paid so Far: 48,384 CAD Residual Value: 1 CAD
13%
77%
9%
1%
Cost to Own
Already Paid: 56,584 CAD (90%)
Cash Incentive: 0 CAD Buyout Price Today: 6,049 CAD
90% Paid
0%
10%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 6,049 CAD

  • 4.9%Interest Rate x 48 months
  • 139 CAD/month + tax
  • Total Payable: 6,673 CAD
  • Total Interest: 624 CAD
  • 8.9%Interest Rate x 48 months
  • 150 CAD/month + tax
  • Total Payable: 7,212 CAD
  • Total Interest: 1,163 CAD
  • 14.9%Interest Rate x 48 months
  • 168 CAD/month + tax
  • Total Payable: 8,066 CAD
  • Total Interest: 2,017 CAD

At the end of the Lease Contract

Residual Value: 1 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 8.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD
  • 14.9%Interest Rate x 48 months
  • 0 CAD/month + tax
  • Total Payable: 1 CAD
  • Total Interest: 0 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.08
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 30.24CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
24.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.41CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,432.69
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 576.92km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 52 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 52 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details
CAD/month x 25 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 25 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 24,960 km/year (2,080 per month)
See all Details
CAD/month x 4 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 4 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 72,000 km/year (6,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 23 months
2022 Mercedes-Benz A250 (ID: #54146)
711
Laval
2022 Mercedes-Benz

A250 Automatique AWD Sports

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 711 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 624 CAD/month + tax
  • Residual Value: 48,475 CAD
  • Months to End: 23 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 30,107 km total
  • Available Now: 19,509 km/year (1,626 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 15 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 33,160 km/year (2,763 per month)
See all Details
CAD/month x 37 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 37 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 26,270 km/year (2,189 per month)
See all Details