Payment Analysis
816.07CAD/monthin Calgary, AB
- 816.07 CAD/month
- 376.65 CAD/bi-weekly
- 188.32 CAD/week
- 9,792.84 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 856.87 CAD/month
- 395.48 CAD/bi-weekly
- 197.74 CAD/week
- 10,282.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
17,434 CAD
compared to leasing a BRAND NEW:
- JAGUAR F‑PACE Prestige Ingenium 2.0-litre 4-cylinder 296 hp Turbocharged (Automatic) All-Wheel Drive
- for 24 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 1,209 |
|---|---|
| This Contract (CAD/month) | 816 |
| Monthly Difference | 393 CAD/month |
| Remaining Term | x 38 months |
| Total Monthly Difference | = 14,934 CAD |
| + Cash Incentive** (CAD) | + 2,500 |
| Total Savings (CAD) | = 17,434 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
62,130 CAD
- Total Vehicle Debt: 67,894 CAD
- Paid so Far: 3,264 CAD (4% Paid)
- Remaining Lease Payments: 31,011 CAD
- Residual Value: 33,619 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 3,264 CAD Total Vehicle Value: 67,894 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,011 CAD
Term Paid so Far: 3,264 CAD Residual Value: 33,619 CAD
Cost to Own
Already Paid: 3,264 CAD (4%)
Cash Incentive: 2,500 CAD Buyout Price Today: 62,130 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 62,130 CAD
- 4.9%Interest Rate x 48 months
- 1,428 CAD/month + tax
- Total Payable: 68,544 CAD
- Total Interest: 6,414 CAD
- 8.9%Interest Rate x 48 months
- 1,543 CAD/month + tax
- Total Payable: 74,071 CAD
- Total Interest: 11,942 CAD
- 14.9%Interest Rate x 48 months
- 1,726 CAD/month + tax
- Total Payable: 82,847 CAD
- Total Interest: 20,717 CAD
At the end of the Lease Contract
Residual Value: 33,619 CAD (in 38 months)
- 4.9%Interest Rate x 48 months
- 773 CAD/month + tax
- Total Payable: 37,090 CAD
- Total Interest: 3,471 CAD
- 8.9%Interest Rate x 48 months
- 835 CAD/month + tax
- Total Payable: 40,081 CAD
- Total Interest: 6,462 CAD
- 14.9%Interest Rate x 48 months
- 934 CAD/month + tax
- Total Payable: 44,829 CAD
- Total Interest: 11,210 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
71.72
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
24.67
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
241.40
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 3,000 cash
CAD/month x 14 months
2023 Volkswagen Atlas CrossSport Highline 3.6 FSI 4MOTION (ID: #65959)
830
Calgary
2023 Volkswagen
Atlas CrossSport Highline 3.6 FSI 4MOTION Automatique AWD Highline R-Line
Payment Details
- Current Payment: 830 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 616 CAD/month + tax
- Residual Value: 36,000 CAD
- Months to End: 14 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 61,000 km total
- Available Now: 16,286 km/year (1,357 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,084 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 19 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 32,211 km/year (2,684 per month)
- Excess Km Cost: 0.20 CAD/km
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 459 CAD/month + tax
- Months to End: 34 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 21 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 29,170 km/year (2,431 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 830 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 14 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 40,286 km/year (3,357 per month)
- Excess Km Cost: 0.15 CAD/km
2025 Honda
Pilot Trailsport Automatique AWD
Payment Details
- Current Payment: 1,082 CAD/month + tax
- Residual Value: 35,500 CAD
- Months to End: 22 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,100 km total
- Available Now: 17,218 km/year (1,435 per month)
