Payment Analysis
425.00CAD/monthin Otterburn Park, QC
- 425.00 CAD/month
- 196.15 CAD/bi-weekly
- 98.08 CAD/week
- 5,100.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 488.67 CAD/month
- 225.54 CAD/bi-weekly
- 112.77 CAD/week
- 5,863.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,160 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek Conveniencewith EyeSight® Automatic Transmission
- for 39 months
- in Québec
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 441 |
|---|---|
| This Contract (CAD/month) | 425 |
| Monthly Difference | 16 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 160 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 1,160 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,633 CAD
- Total Vehicle Debt: 33,783 CAD
- Paid so Far: 16,150 CAD (47% Paid)
- Remaining Lease Payments: 4,250 CAD
- Residual Value: 13,383 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 16,150 CAD Total Vehicle Value: 33,783 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,250 CAD
Term Paid so Far: 16,150 CAD Residual Value: 13,383 CAD
Cost to Own
Already Paid: 16,150 CAD (47%)
Cash Incentive: 1,000 CAD Buyout Price Today: 16,633 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,633 CAD
- 4.9%Interest Rate x 48 months
- 382 CAD/month + tax
- Total Payable: 18,350 CAD
- Total Interest: 1,717 CAD
- 8.9%Interest Rate x 48 months
- 413 CAD/month + tax
- Total Payable: 19,829 CAD
- Total Interest: 3,197 CAD
- 14.9%Interest Rate x 48 months
- 462 CAD/month + tax
- Total Payable: 22,179 CAD
- Total Interest: 5,546 CAD
At the end of the Lease Contract
Residual Value: 13,383 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 308 CAD/month + tax
- Total Payable: 14,764 CAD
- Total Interest: 1,382 CAD
- 8.9%Interest Rate x 48 months
- 332 CAD/month + tax
- Total Payable: 15,955 CAD
- Total Interest: 2,572 CAD
- 14.9%Interest Rate x 48 months
- 372 CAD/month + tax
- Total Payable: 17,845 CAD
- Total Interest: 4,462 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.55
- + tax
- + fuel
- + insurance
- 4.64CAD/100km (TODAY without the Cash Incentive)
- 21.25CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
10.68
- + tax
- + insurance
- + km driven & fuel
- 13.97CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
2,111.54
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Mar, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~4,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,100 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 24,840 km/year (2,070 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 KIA
EX Automatique 2WD
Payment Details
- Current Payment: 412 CAD/month + tax
- Residual Value: 19,500 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 32,857 km/year (2,738 per month)
SAVE ~8,500 CAD
2022 Nissan
Rogue-SV Premium Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 552 CAD/month + tax
- Residual Value: 20,582 CAD
- Months to End: 13 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 28,615 km/year (2,385 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 14 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 25,743 km/year (2,145 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,370 km/year (1,864 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 797 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 31 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 28,839 km/year (2,403 per month)
- Excess Km Cost: 0.15 CAD/km
