Payment Analysis

228.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 228.00 CAD/month
  • 105.23 CAD/bi-weekly
  • 52.62 CAD/week
  • 2,736.00 CAD/year
Incl. Ontario Taxes (13%):
  • 257.64 CAD/month
  • 118.91 CAD/bi-weekly
  • 59.46 CAD/week
  • 3,091.68 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,880 CAD

compared to leasing a BRAND NEW:

  • Honda Civic EX CTV
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 408
This Contract (CAD/month) 228
Monthly Difference 180 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 2,880 CAD
Total Savings (CAD) = 2,880

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,867 CAD
  • Total Vehicle Debt: 24,663 CAD
  • Paid so Far: 9,796 CAD (39% Paid)
  • Remaining Lease Payments: 3,648 CAD
  • Residual Value: 11,219 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,796 CAD Total Vehicle Value: 24,663 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 2,500 CAD Remaining Term: 3,648 CAD
Term Paid so Far: 7,296 CAD Residual Value: 11,219 CAD
9%
30%
14%
47%
Cost to Own
Already Paid: 9,796 CAD (39%)
Cash Incentive: 0 CAD Buyout Price Today: 14,867 CAD
39% Paid
0%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,867 CAD

  • 4.9%Interest Rate x 48 months
  • 342 CAD/month + tax
  • Total Payable: 16,402 CAD
  • Total Interest: 1,535 CAD
  • 8.9%Interest Rate x 48 months
  • 369 CAD/month + tax
  • Total Payable: 17,724 CAD
  • Total Interest: 2,857 CAD
  • 14.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,824 CAD
  • Total Interest: 4,957 CAD

At the end of the Lease Contract

Residual Value: 11,219 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,377 CAD
  • Total Interest: 1,158 CAD
  • 8.9%Interest Rate x 48 months
  • 279 CAD/month + tax
  • Total Payable: 13,375 CAD
  • Total Interest: 2,156 CAD
  • 14.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,960 CAD
  • Total Interest: 3,741 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.36
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 13.68CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
7.50
  • + tax
  • + insurance
  • + km driven & fuel
(0.21CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
980.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 473 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 13,800 km/year (1,150 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 35 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 35 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 25,714 km/year (2,143 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 27 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 791 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 27 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 33,503 km/year (2,792 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 2,500 cash
CAD/month x 33 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 655 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 28,000 km total
  • Available Now: 18,303 km/year (1,525 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 2,000 cash
CAD/month x 31 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 728 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 31 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 26,710 km/year (2,226 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 950 cash
CAD/month x 24 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 559 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 29,700 km/year (2,475 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details