Payment Analysis
373.00CAD/monthin Calgary, AB
- 373.00 CAD/month
- 172.15 CAD/bi-weekly
- 86.08 CAD/week
- 4,476.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 391.65 CAD/month
- 180.76 CAD/bi-weekly
- 90.38 CAD/week
- 4,699.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,169 ~ 1,569 CAD
compared to leasing a BRAND NEW:
- Honda Accord 2.0 Sports Automatic
- for 12 months
- in Alberta
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 496 |
|---|---|
| This Contract (CAD/month) | 373 |
| Monthly Difference | 123 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 369 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,169 ~ 1,569 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,919 CAD
- Total Vehicle Debt: 39,480 CAD
- Paid so Far: 24,561 CAD (62% Paid)
- Remaining Lease Payments: 1,119 CAD
- Residual Value: 13,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,561 CAD Total Vehicle Value: 39,480 CAD
Vehicle Debt Breakdown
Downpayment: 3,300 CAD Remaining Term: 1,119 CAD
Term Paid so Far: 21,261 CAD Residual Value: 13,800 CAD
Cost to Own
Already Paid: 24,561 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 14,919 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,919 CAD
- 4.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,459 CAD
- Total Interest: 1,540 CAD
- 8.9%Interest Rate x 48 months
- 371 CAD/month + tax
- Total Payable: 17,786 CAD
- Total Interest: 2,867 CAD
- 14.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,894 CAD
- Total Interest: 4,975 CAD
At the end of the Lease Contract
Residual Value: 13,800 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 317 CAD/month + tax
- Total Payable: 15,225 CAD
- Total Interest: 1,425 CAD
- 8.9%Interest Rate x 48 months
- 343 CAD/month + tax
- Total Payable: 16,452 CAD
- Total Interest: 2,652 CAD
- 14.9%Interest Rate x 48 months
- 383 CAD/month + tax
- Total Payable: 18,402 CAD
- Total Interest: 4,602 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.37
- + tax
- + fuel
- + insurance
- 22.38CAD/100km (Original Contract back in Aug, 2019)
Time Analysis
Cost per day: (CAD)
12.26
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
6,269.23
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 47 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,349 km/year (-196 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 38 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 25,107 km/year (2,092 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 24 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 25,500 km/year (2,125 per month)
- Excess Km Cost: 0.15 CAD/km
