Payment Analysis
372.23CAD/monthin Cornwall, ON
- 372.23 CAD/month
- 171.80 CAD/bi-weekly
- 85.90 CAD/week
- 4,466.76 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 420.62 CAD/month
- 194.13 CAD/bi-weekly
- 97.07 CAD/week
- 5,047.44 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,751 ~ 4,051 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan SPORT CVT FWD
- for 36 months
- in Ontario
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 403 |
|---|---|
| This Contract (CAD/month) | 372 |
| Monthly Difference | 31 CAD/month |
| Remaining Term | x 21 months |
| Total Monthly Difference | = 651 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,751 ~ 4,051 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,576 CAD
- Total Vehicle Debt: 29,127 CAD
- Paid so Far: 10,050 CAD (34% Paid)
- Remaining Lease Payments: 7,817 CAD
- Residual Value: 11,260 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 10,050 CAD Total Vehicle Value: 29,127 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,817 CAD
Term Paid so Far: 10,050 CAD Residual Value: 11,260 CAD
Cost to Own
Already Paid: 10,050 CAD (34%)
Cash Incentive: 500 CAD Buyout Price Today: 18,576 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,576 CAD
- 4.9%Interest Rate x 48 months
- 427 CAD/month + tax
- Total Payable: 20,494 CAD
- Total Interest: 1,918 CAD
- 8.9%Interest Rate x 48 months
- 461 CAD/month + tax
- Total Payable: 22,147 CAD
- Total Interest: 3,570 CAD
- 14.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,771 CAD
- Total Interest: 6,194 CAD
At the end of the Lease Contract
Residual Value: 11,260 CAD (in 21 months)
- 4.9%Interest Rate x 48 months
- 259 CAD/month + tax
- Total Payable: 12,422 CAD
- Total Interest: 1,162 CAD
- 8.9%Interest Rate x 48 months
- 280 CAD/month + tax
- Total Payable: 13,424 CAD
- Total Interest: 2,164 CAD
- 14.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,014 CAD
- Total Interest: 3,754 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.98
- + tax
- + fuel
- + insurance
- 9.59CAD/100km (TODAY without the Cash Incentive)
- 18.61CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
11.45
- + tax
- + insurance
- + km driven & fuel
- 12.24CAD/day (Original Contract back in Jul, 2019)
Remaining Km
Can be driven up to:
895.60
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 12 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 57,797 km/year (4,816 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2019 Mercedes-Benz
C300 4Matic Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Months to End: 34 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 40,000 km/year
- Current Odometer: 88,000 km total
- Available Now: 52,471 km/year (4,373 per month)
2023 Nissan
Rouge SV CVT AWD
Payment Details
- Current Payment: 497 CAD/month + tax
- Residual Value: 29,999 CAD
- Months to End: 9 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 28,200 km total
- Available Now: 5,067 km/year (422 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 726 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 24 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 16,400 km/year (1,367 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 39 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -13,538 km/year (-1,128 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 498 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 7 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 80,971 km/year (6,748 per month)
- Please note that this contract ends in less than a year.
