Payment Analysis
322.11CAD/monthin St Jerome, QC
- 322.11 CAD/month
- 148.67 CAD/bi-weekly
- 74.33 CAD/week
- 3,865.32 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 370.36 CAD/month
- 170.94 CAD/bi-weekly
- 85.47 CAD/week
- 4,444.34 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,270 ~ 5,670 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S FWD
- for 39 months
- in Québec
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 377 |
|---|---|
| This Contract (CAD/month) | 322 |
| Monthly Difference | 55 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 770 CAD |
| + Cash Incentive** (CAD) | + 3,700 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 5,270 ~ 5,670 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
12,609 CAD
- Total Vehicle Debt: 32,414 CAD
- Paid so Far: 16,106 CAD (49% Paid)
- Remaining Lease Payments: 4,510 CAD
- Residual Value: 11,799 CAD
- Cash Incentive: 3,700 CAD
Vehicle Debt & Value
Paid so far: 16,106 CAD Total Vehicle Value: 32,414 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,510 CAD
Term Paid so Far: 16,106 CAD Residual Value: 11,799 CAD
Cost to Own
Already Paid: 16,106 CAD (49%)
Cash Incentive: 3,700 CAD Buyout Price Today: 12,609 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 12,609 CAD
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,910 CAD
- Total Interest: 1,302 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,032 CAD
- Total Interest: 2,423 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,813 CAD
- Total Interest: 4,204 CAD
At the end of the Lease Contract
Residual Value: 11,799 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 13,017 CAD
- Total Interest: 1,218 CAD
- 8.9%Interest Rate x 48 months
- 293 CAD/month + tax
- Total Payable: 14,067 CAD
- Total Interest: 2,268 CAD
- 14.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,733 CAD
- Total Interest: 3,934 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.26
- + tax
- + fuel
- + insurance
- 18.16CAD/100km (TODAY without the Cash Incentive)
- 24.16CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
1.90
- + tax
- + insurance
- + km driven & fuel
- 10.59CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
409.34
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in May, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 3,000 cash
SAVE ~4,000 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,106 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 32 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 23,288 km/year (1,941 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 17 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 21,200 km/year (1,767 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,828 km/year (1,736 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 807 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 34 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 26,294 km/year (2,191 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Mazda
GS Comfort Kuro Automatique AWD
Payment Details
- Current Payment: 579 CAD/month + tax
- Residual Value: 20,514 CAD
- Months to End: 12 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,200 km total
- Available Now: 36,800 km/year (3,067 per month)
- Excess Km Cost: 0.80 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 436 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 19,879 km/year (1,657 per month)
- Excess Km Cost: 0.08 CAD/km
