Payment Analysis
662.00CAD/monthin Edmonton, AB
- 662.00 CAD/month
- 305.54 CAD/bi-weekly
- 152.77 CAD/week
- 7,944.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 695.10 CAD/month
- 320.82 CAD/bi-weekly
- 160.41 CAD/week
- 8,341.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,568 CAD
compared to leasing a BRAND NEW:
- Toyota Tundra Off Road 4x4 Double Cab
- for 60 months
- in Alberta
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 679 |
|---|---|
| This Contract (CAD/month) | 662 |
| Monthly Difference | 17 CAD/month |
| Remaining Term | x 4 months |
| Total Monthly Difference | = 68 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| Total Savings (CAD) | = 1,568 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,864 CAD
- Total Vehicle Debt: 63,422 CAD
- Paid so Far: 39,058 CAD (61% Paid)
- Remaining Lease Payments: 2,648 CAD
- Residual Value: 21,716 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 39,058 CAD Total Vehicle Value: 63,422 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,648 CAD
Term Paid so Far: 39,058 CAD Residual Value: 21,716 CAD
Cost to Own
Already Paid: 39,058 CAD (61%)
Cash Incentive: 1,500 CAD Buyout Price Today: 22,864 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,864 CAD
- 4.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,224 CAD
- Total Interest: 2,360 CAD
- 8.9%Interest Rate x 48 months
- 568 CAD/month + tax
- Total Payable: 27,259 CAD
- Total Interest: 4,395 CAD
- 14.9%Interest Rate x 48 months
- 635 CAD/month + tax
- Total Payable: 30,488 CAD
- Total Interest: 7,624 CAD
At the end of the Lease Contract
Residual Value: 21,716 CAD (in 4 months)
- 4.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,958 CAD
- Total Interest: 2,242 CAD
- 8.9%Interest Rate x 48 months
- 539 CAD/month + tax
- Total Payable: 25,890 CAD
- Total Interest: 4,174 CAD
- 14.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,957 CAD
- Total Interest: 7,241 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.96
- + tax
- + fuel
- + insurance
- 2.22CAD/100km (TODAY without the Cash Incentive)
- 33.10CAD/100km (Original Contract back in Dec, 2019)
Time Analysis
Cost per day: (CAD)
9.44
- + tax
- + insurance
- + km driven & fuel
- 21.76CAD/day (Original Contract back in Dec, 2019)
Remaining Km
Can be driven up to:
6,894.23
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Dec, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
+ 1,000 cash
2022 Ford
F 150 XLT Automatique AWD
Payment Details
- Current Payment: 750 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 705 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 22 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 15,273 km/year (1,273 per month)
