Payment Analysis

539.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 539.00 CAD/month
  • 248.77 CAD/bi-weekly
  • 124.38 CAD/week
  • 6,468.00 CAD/year
Incl. Ontario Taxes (13%):
  • 609.07 CAD/month
  • 281.11 CAD/bi-weekly
  • 140.55 CAD/week
  • 7,308.84 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,490 ~ 8,790 CAD

compared to leasing a BRAND NEW:

  • Volkswagen Golf R Golf R 2.0 TSI 288HP 6-speed manual with 4MOTION® $42,4951 base MSRP
  • for 36 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 709
This Contract (CAD/month) 539
Monthly Difference 170 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 2,890 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,490 ~ 8,790
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 28,491 CAD
  • Total Vehicle Debt: 52,200 CAD
  • Paid so Far: 20,709 CAD (39% Paid)
  • Remaining Lease Payments: 9,163 CAD
  • Residual Value: 22,328 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 20,709 CAD Total Vehicle Value: 52,200 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 9,163 CAD
Term Paid so Far: 16,709 CAD Residual Value: 22,328 CAD
7%
32%
17%
44%
Cost to Own
Already Paid: 20,709 CAD (39%)
Cash Incentive: 3,000 CAD Buyout Price Today: 28,491 CAD
39% Paid
5%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 28,491 CAD

  • 4.9%Interest Rate x 48 months
  • 655 CAD/month + tax
  • Total Payable: 31,432 CAD
  • Total Interest: 2,941 CAD
  • 8.9%Interest Rate x 48 months
  • 708 CAD/month + tax
  • Total Payable: 33,966 CAD
  • Total Interest: 5,476 CAD
  • 14.9%Interest Rate x 48 months
  • 791 CAD/month + tax
  • Total Payable: 37,990 CAD
  • Total Interest: 9,500 CAD

At the end of the Lease Contract

Residual Value: 22,328 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 513 CAD/month + tax
  • Total Payable: 24,632 CAD
  • Total Interest: 2,305 CAD
  • 8.9%Interest Rate x 48 months
  • 555 CAD/month + tax
  • Total Payable: 26,619 CAD
  • Total Interest: 4,291 CAD
  • 14.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,772 CAD
  • Total Interest: 7,445 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.91
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 10.27CAD/100km (TODAY without the Cash Incentive)
  • 26.95CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
11.92
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 17.72CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,210.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 461.54km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,000 CAD
CAD/month x 46 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 46 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 25,565 km/year (2,130 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 45 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 45 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 24,977 km/year (2,081 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 33 months
2024 Hyundai Elantra Luxury (ID: #55907)
229
mississauga
2024 Hyundai

Elantra Luxury Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 229 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 213 CAD/month + tax
  • Months to End: 33 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 20,182 km/year (1,682 per month)
See all Details
CAD/month x 44 months
2024 Acura TYPE S (ID: #55762)
800
Toronto
2024 Acura

TYPE S Manuelle 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 26,000 CAD
  • Months to End: 44 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,273 km/year (1,773 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 41 months
2024 Hyundai Elantra N (ID: #55724)
583
London
2024 Hyundai

Elantra N Automatique 2WD Performance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 41 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 22,537 km/year (1,878 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 19 months
2023 Mercedes-Benz c300 4MATIC (ID: #55091)
1,067
Toronto
2023 Mercedes-Benz

c300 4MATIC Automatique AWD Premium package + Premium plus package + Intelligent drive package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,067 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 909 CAD/month + tax
  • Residual Value: 35,537 CAD
  • Months to End: 19 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 30,000 km total
  • Available Now: 9,474 km/year (789 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details