Payment Analysis
656.81CAD/monthin St. John's, NL
- 656.81 CAD/month
- 303.14 CAD/bi-weekly
- 151.57 CAD/week
- 7,881.72 CAD/year
Before Taxes:
Incl. Newfoundland & L. Taxes (15%):
- 755.33 CAD/month
- 348.61 CAD/bi-weekly
- 174.31 CAD/week
- 9,063.98 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,624 ~ 14,024 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan
- for 24 months
- in Newfoundland & Labrador
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 920 |
|---|---|
| This Contract (CAD/month) | 657 |
| Monthly Difference | 264 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 10,824 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 13,624 ~ 14,024 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
51,692 CAD
- Total Vehicle Debt: 56,319 CAD
- Paid so Far: 2,627 CAD (4% Paid)
- Remaining Lease Payments: 26,929 CAD
- Residual Value: 26,762 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 2,627 CAD Total Vehicle Value: 56,319 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,929 CAD
Term Paid so Far: 2,627 CAD Residual Value: 26,762 CAD
Cost to Own
Already Paid: 2,627 CAD (4%)
Cash Incentive: 2,000 CAD Buyout Price Today: 51,692 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 51,692 CAD
- 4.9%Interest Rate x 48 months
- 1,188 CAD/month + tax
- Total Payable: 57,028 CAD
- Total Interest: 5,336 CAD
- 8.9%Interest Rate x 48 months
- 1,284 CAD/month + tax
- Total Payable: 61,627 CAD
- Total Interest: 9,935 CAD
- 14.9%Interest Rate x 48 months
- 1,436 CAD/month + tax
- Total Payable: 68,928 CAD
- Total Interest: 17,236 CAD
At the end of the Lease Contract
Residual Value: 26,762 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 615 CAD/month + tax
- Total Payable: 29,525 CAD
- Total Interest: 2,763 CAD
- 8.9%Interest Rate x 48 months
- 665 CAD/month + tax
- Total Payable: 31,906 CAD
- Total Interest: 5,144 CAD
- 14.9%Interest Rate x 48 months
- 743 CAD/month + tax
- Total Payable: 35,686 CAD
- Total Interest: 8,924 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
85.96
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
19.99
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
163.23
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in St. John's
+ 2,000 cash
2023 Mazda
CX-5 SIGNATURE TURBO Automatique AWD
Payment Details
- Current Payment: 629 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 560 CAD/month + tax
- Residual Value: 26,205 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,287 km total
- Available Now: 25,536 km/year (2,128 per month)
- Excess Km Cost: 0.08 CAD/km
